Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below): | |||
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |||
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |||
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |||
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities registered pursuant to Section 12(b) of the Act: | ||
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Exhibit Number | Description of Document | ||
Exhibit 99.1 | |||
Exhibit 99.2 | |||
Exhibit 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document). |
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. |
Ciena Corporation | ||
Date: December 12, 2019 | By: | /s/ David M. Rothenstein |
David M. Rothenstein | ||
Senior Vice President, General Counsel and Secretary |
• | Q4 Revenue: $968.0 million, increasing 7.6% year over year |
• | Q4 Net Income per Share: $0.51 GAAP; $0.58 adjusted (non-GAAP) |
• | Share Repurchases: Repurchased approximately 1.0 million shares of common stock for an aggregate price of $38.2 million during the quarter |
GAAP Results (unaudited) | ||||||||||||||||||||||
Quarter Ended October 31, | Period Change | Year Ended October 31, | Period Change | |||||||||||||||||||
2019 | 2018 | Y-T-Y* | 2019 | 2018 | Y-T-Y* | |||||||||||||||||
Revenue | $ | 968.0 | $ | 899.4 | 7.6 | % | $ | 3,572.1 | $ | 3,094.3 | 15.4 | % | ||||||||||
Gross margin | 43.4 | % | 44.3 | % | (0.9 | )% | 43.2 | % | 42.5 | % | 0.7 | % | ||||||||||
Operating expense | $ | 326.5 | $ | 302.2 | 8.0 | % | $ | 1,195.3 | $ | 1,084.7 | 10.2 | % | ||||||||||
Operating margin | 9.6 | % | 10.7 | % | (1.1 | )% | 9.7 | % | 7.4 | % | 2.3 | % |
Non-GAAP Results (unaudited) | ||||||||||||||||||||||
Quarter Ended October 31, | Period Change | Year Ended October 31, | Period Change | |||||||||||||||||||
2019 | 2018 | Y-T-Y* | 2019 | 2018 | Y-T-Y* | |||||||||||||||||
Revenue | $ | 968.0 | $ | 899.4 | 7.6 | % | $ | 3,572.1 | $ | 3,094.3 | 15.4 | % | ||||||||||
Adj. gross margin | 43.8 | % | 44.7 | % | (0.9 | )% | 43.7 | % | 43.0 | % | 0.7 | % | ||||||||||
Adj. operating expense | $ | 295.3 | $ | 277.7 | 6.3 | % | $ | 1,091.8 | $ | 993.6 | 9.9 | % | ||||||||||
Adj. operating margin | 13.3 | % | 13.9 | % | (0.6 | )% | 13.1 | % | 10.9 | % | 2.2 | % |
Revenue by Segment (unaudited) | ||||||||||||
Quarter Ended October 31, | ||||||||||||
2019 | 2018 | |||||||||||
Revenue | %** | Revenue | % ** | |||||||||
Networking Platforms | ||||||||||||
Converged Packet Optical | $ | 665.8 | 68.8 | $ | 646.4 | 71.9 | ||||||
Packet Networking | 131.9 | 13.6 | 66.5 | 7.4 | ||||||||
Total Networking Platforms | 797.7 | 82.4 | 712.9 | 79.3 | ||||||||
Platform Software and Services | 41.2 | 4.3 | 56.6 | 6.3 | ||||||||
Blue Planet Automation Software and Services | 16.6 | 1.7 | 10.7 | 1.2 | ||||||||
Global Services | ||||||||||||
Maintenance Support and Training | 65.3 | 6.7 | 67.4 | 7.5 | ||||||||
Installation and Deployment | 36.5 | 3.8 | 39.3 | 4.4 | ||||||||
Consulting and Network Design | 10.7 | 1.1 | 12.5 | 1.3 | ||||||||
Total Global Services | 112.5 | 11.6 | 119.2 | 13.2 | ||||||||
Total | $ | 968.0 | 100.0 | $ | 899.4 | 100.0 |
Revenue by Segment (unaudited) | ||||||||||||
Year Ended October 31, | ||||||||||||
2019 | 2018 | |||||||||||
Revenue | %** | Revenue | % ** | |||||||||
Networking Platforms | ||||||||||||
Converged Packet Optical | $ | 2,562.8 | 71.8 | $ | 2,194.6 | 70.9 | ||||||
Packet Networking | 348.5 | 9.8 | 283.5 | 9.2 | ||||||||
Total Networking Platforms | 2,911.3 | 81.6 | 2,478.1 | 80.1 | ||||||||
Platform Software and Services | 155.3 | 4.3 | 174.0 | 5.6 | ||||||||
Blue Planet Automation Software and Services | 54.6 | 1.5 | 26.7 | 0.9 | ||||||||
Global Services | ||||||||||||
Maintenance Support and Training | 261.3 | 7.3 | 245.1 | 7.9 | ||||||||
Installation and Deployment | 148.2 | 4.1 | 128.8 | 4.2 | ||||||||
Consulting and Network Design | 41.4 | 1.2 | 41.6 | 1.3 | ||||||||
Total Global Services | 450.9 | 12.6 | 415.5 | 13.4 | ||||||||
Total | $ | 3,572.1 | 100.0 | $ | 3,094.3 | 100.0 |
Revenue by Geographic Region (unaudited) | ||||||||||||
Quarter Ended October 31, | ||||||||||||
2019 | 2018 | |||||||||||
Revenue | % ** | Revenue | % ** | |||||||||
North America | $ | 672.7 | 69.5 | $ | 555.3 | 61.7 | ||||||
Europe, Middle East and Africa | 153.0 | 15.8 | 123.1 | 13.7 | ||||||||
Caribbean and Latin America | 43.0 | 4.4 | 53.0 | 5.9 | ||||||||
Asia Pacific | 99.3 | 10.3 | 168.0 | 18.7 | ||||||||
Total | $ | 968.0 | 100.0 | $ | 899.4 | 100.0 |
Revenue by Geographic Region (unaudited) | ||||||||||||
Year Ended October 31, | ||||||||||||
2019 | 2018 | |||||||||||
Revenue | % ** | Revenue | % ** | |||||||||
North America | $ | 2,351.3 | 65.8 | $ | 1,886.4 | 61.0 | ||||||
Europe, Middle East and Africa | 566.7 | 15.9 | 464.9 | 15.0 | ||||||||
Caribbean and Latin America | 152.6 | 4.3 | 140.2 | 4.5 | ||||||||
Asia Pacific | 501.5 | 14.0 | 602.8 | 19.5 | ||||||||
Total | $ | 3,572.1 | 100.0 | $ | 3,094.3 | 100.0 |
• | Cash and investments totaled $1,024.0 million |
• | Cash flow from operations totaled $240.0 million and $413.1 million for the fiscal quarter and year, respectively |
• | Average days' sales outstanding (DSOs) were 75 and 82 for the fiscal quarter and year, respectively |
• | Accounts receivable balance was $724.9 million |
• | Unbilled contract asset balance was $84.0 million |
• | Inventories totaled $345.0 million, including: |
◦ | Raw materials: $99.0 million |
◦ | Work in process: $13.7 million |
◦ | Finished goods: $226.6 million |
◦ | Deferred cost of sales: $53.0 million |
◦ | Reserve for excess and obsolescence: $(47.3) million |
• | Product inventory turns were 5.4 and 5.0 for the fiscal quarter and year, respectively |
• | Headcount totaled 6,383 |
Quarter Ended October 31, | Year Ended October 31, | |||||||||||||||
2019 | 2018 | 2019 | 2018 | |||||||||||||
Revenue: | ||||||||||||||||
Products | $ | 820,007 | $ | 743,867 | $ | 2,983,815 | $ | 2,565,460 | ||||||||
Services | 147,980 | 155,489 | 588,316 | 528,826 | ||||||||||||
Total revenue | 967,987 | 899,356 | 3,572,131 | 3,094,286 | ||||||||||||
Cost of goods sold: | ||||||||||||||||
Products | 469,945 | 421,583 | 1,716,358 | 1,507,157 | ||||||||||||
Services | 78,346 | 79,698 | 313,707 | 272,439 | ||||||||||||
Total cost of goods sold | 548,291 | 501,281 | 2,030,065 | 1,779,596 | ||||||||||||
Gross profit | 419,696 | 398,075 | 1,542,066 | 1,314,690 | ||||||||||||
Operating expenses: | ||||||||||||||||
Research and development | 141,657 | 134,983 | 548,139 | 491,564 | ||||||||||||
Selling and marketing | 117,201 | 112,791 | 423,046 | 394,060 | ||||||||||||
General and administrative | 50,307 | 44,539 | 174,399 | 160,133 | ||||||||||||
Amortization of intangible assets | 5,222 | 4,654 | 21,808 | 15,737 | ||||||||||||
Acquisition and integration costs | (735 | ) | 3,778 | 3,370 | 5,111 | |||||||||||
Significant asset impairments and restructuring costs | 12,842 | 1,460 | 24,538 | 18,139 | ||||||||||||
Total operating expenses | 326,494 | 302,205 | 1,195,300 | 1,084,744 | ||||||||||||
Income from operations | 93,202 | 95,870 | 346,766 | 229,946 | ||||||||||||
Interest and other income (loss), net | (1,183 | ) | (13,357 | ) | 3,876 | (12,029 | ) | |||||||||
Interest expense | (9,136 | ) | (14,873 | ) | (37,452 | ) | (55,249 | ) | ||||||||
Loss on extinguishment and modification of debt | — | (13,887 | ) | — | (13,887 | ) | ||||||||||
Income before income taxes | 82,883 | 53,753 | 313,190 | 148,781 | ||||||||||||
Provision (benefit) for income taxes | 2,552 | (10,224 | ) | 59,756 | 493,471 | |||||||||||
Net income (loss) | $ | 80,331 | $ | 63,977 | $ | 253,434 | $ | (344,690 | ) | |||||||
Net Income (Loss) per Common Share | ||||||||||||||||
Basic net income (loss) per common share | $ | 0.52 | $ | 0.45 | $ | 1.63 | $ | (2.40 | ) | |||||||
Diluted net income (loss) per potential common share1 | $ | 0.51 | $ | 0.34 | $ | 1.61 | $ | (2.49 | ) | |||||||
Weighted average basic common shares outstanding | 154,852 | 143,659 | 155,720 | 143,738 | ||||||||||||
Weighted average diluted potential common shares outstanding 2 | 156,612 | 157,745 | 157,612 | 143,738 |
October 31, | |||||||
2019 | 2018 | ||||||
ASSETS | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 904,045 | $ | 745,423 | |||
Short-term investments | 109,940 | 148,981 | |||||
Accounts receivable, net | 724,854 | 786,502 | |||||
Inventories | 345,049 | 262,751 | |||||
Prepaid expenses and other | 297,914 | 198,945 | |||||
Total current assets | 2,381,802 | 2,142,602 | |||||
Long-term investments | 10,014 | 58,970 | |||||
Equipment, building, furniture and fixtures, net | 286,884 | 292,067 | |||||
Goodwill | 297,937 | 297,968 | |||||
Other intangible assets, net | 112,781 | 148,225 | |||||
Deferred tax asset, net | 714,942 | 745,039 | |||||
Other long-term assets | 88,986 | 71,652 | |||||
Total assets | $ | 3,893,346 | $ | 3,756,523 | |||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||
Current liabilities: | |||||||
Accounts payable | $ | 344,819 | $ | 340,582 | |||
Accrued liabilities and other short-term obligations | 382,740 | 340,075 | |||||
Deferred revenue | 111,381 | 111,134 | |||||
Current portion of long-term debt | 7,000 | 7,000 | |||||
Debt conversion liability | — | 164,212 | |||||
Total current liabilities | 845,940 | 963,003 | |||||
Long-term deferred revenue | 45,492 | 58,323 | |||||
Other long-term obligations | 148,747 | 119,413 | |||||
Long-term debt, net | 680,406 | 686,450 | |||||
Total liabilities | $ | 1,720,585 | $ | 1,827,189 | |||
Stockholders’ equity: | |||||||
Preferred stock — par value $0.01; 20,000,000 shares authorized; zero shares issued and outstanding | — | — | |||||
Common stock — par value $0.01; 290,000,000 shares authorized; 154,403,850 and 154,318,531 shares issued and outstanding | 1,544 | 1,543 | |||||
Additional paid-in capital | 6,837,714 | 6,881,223 | |||||
Accumulated other comprehensive loss | (22,084 | ) | (5,780 | ) | |||
Accumulated deficit | (4,644,413 | ) | (4,947,652 | ) | |||
Total stockholders’ equity | 2,172,761 | 1,929,334 | |||||
Total liabilities and stockholders’ equity | $ | 3,893,346 | $ | 3,756,523 |
Year Ended October 31, | |||||||
2019 | 2018 | ||||||
Cash flows from operating activities: | |||||||
Net income (loss) | $ | 253,434 | $ | (344,690 | ) | ||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Loss on extinguishment of debt | — | 10,039 | |||||
Loss on fair value of debt conversion liability | — | 12,070 | |||||
Depreciation of equipment, furniture and fixtures, and amortization of leasehold improvements | 87,576 | 84,214 | |||||
Share-based compensation costs | 59,736 | 52,972 | |||||
Amortization of intangible assets | 35,136 | 25,806 | |||||
Deferred taxes | 19,865 | 463,631 | |||||
Provision for doubtful accounts | 6,740 | 2,700 | |||||
Provision for inventory excess and obsolescence | 28,085 | 30,615 | |||||
Provision for warranty | 23,105 | 20,992 | |||||
Other | (910 | ) | 21,685 | ||||
Changes in assets and liabilities: | |||||||
Accounts receivable | 65,712 | (168,357 | ) | ||||
Inventories | (112,941 | ) | (27,445 | ) | |||
Prepaid expenses and other | (96,618 | ) | (21,425 | ) | |||
Accounts payable, accruals and other obligations | 27,740 | 85,798 | |||||
Deferred revenue | 16,480 | (19,344 | ) | ||||
Net cash provided by operating activities | 413,140 | 229,261 | |||||
Cash flows used in investing activities: | |||||||
Payments for equipment, furniture, fixtures and intellectual property | (62,579 | ) | (67,616 | ) | |||
Purchase of available for sale securities | (158,074 | ) | (286,824 | ) | |||
Proceeds from maturities of available for sale securities | 248,748 | 410,109 | |||||
Settlement of foreign currency forward contracts, net | (1,351 | ) | 9,385 | ||||
Purchase of equity investment | (2,667 | ) | (1,767 | ) | |||
Acquisition of businesses, net of cash acquired | — | (82,670 | ) | ||||
Net cash provided by (used in) investing activities | 24,077 | (19,383 | ) | ||||
Cash flows from financing activities: | |||||||
Proceeds from issuance of long-term debt, net | — | 305,125 | |||||
Payment of long-term debt | (7,000 | ) | (292,730 | ) | |||
Payment for debt conversion liability | (111,268 | ) | — | ||||
Payment for make-whole provision upon conversion of long-term debt | — | (13,453 | ) | ||||
Payment of debt issuance costs | (1,191 | ) | (1,936 | ) | |||
Payment of capital lease obligations | (3,319 | ) | (3,624 | ) | |||
Shares repurchased for tax withholdings on vesting of restricted stock units | (29,059 | ) | (4,757 | ) | |||
Repurchases of common stock - repurchase program | (150,076 | ) | (110,981 | ) | |||
Proceeds from issuance of common stock | 22,947 | 23,127 | |||||
Net cash used in financing activities | (278,966 | ) | (99,229 | ) | |||
Effect of exchange rate changes on cash, cash equivalents and restricted cash | 476 | (5,856 | ) | ||||
Net increase (decrease) in cash, cash equivalents and restricted cash | 158,727 | 104,793 | |||||
Cash, cash equivalents and restricted cash at beginning of fiscal year | 745,434 | 640,641 | |||||
Cash, cash equivalents and restricted cash at end of fiscal year | $ | 904,161 | $ | 745,434 | |||
Supplemental disclosure of cash flow information | |||||||
Cash paid during the fiscal year for interest | $ | 39,579 | $ | 44,750 | |||
Cash paid during the fiscal year for income taxes, net | $ | 33,570 | $ | 26,900 | |||
Non-cash investing and financing activities | |||||||
Purchase of equipment in accounts payable | $ | 16,549 | $ | 5,118 | |||
Contingent consideration for acquisition of business | $ | — | $ | 10,900 | |||
Conversion of 3.75% convertible senior notes, due October 15, 2018 (Original) into 3,038,208 shares of common stock | $ | — | $ | 61,270 | |||
Conversion of 4.0% convertible senior notes, due December 15, 2020 into 9,197,943 shares of common stock, net | $ | — | $ | 214,286 | |||
Conversion of debt conversion liability into 1,585,140 shares of common stock | $ | 52,944 | $ | — |
APPENDIX A- Reconciliation of Adjusted (Non- GAAP) Measurements (unaudited) | ||||||||||||||||
Quarter Ended | Year Ended | |||||||||||||||
October 31, | October 31, | |||||||||||||||
2019 | 2018 | 2019 | 2018 | |||||||||||||
Gross Profit Reconciliation (GAAP/non-GAAP) | ||||||||||||||||
GAAP gross profit | $ | 419,696 | $ | 398,075 | $ | 1,542,066 | $ | 1,314,690 | ||||||||
Share-based compensation-products | 748 | 705 | 2,868 | 2,984 | ||||||||||||
Share-based compensation-services | 715 | 651 | 3,175 | 2,616 | ||||||||||||
Amortization of intangible assets | 3,303 | 2,957 | 13,327 | 10,069 | ||||||||||||
Total adjustments related to gross profit | 4,766 | 4,313 | 19,370 | 15,669 | ||||||||||||
Adjusted (non-GAAP) gross profit | $ | 424,462 | $ | 402,388 | $ | 1,561,436 | $ | 1,330,359 | ||||||||
Adjusted (non-GAAP) gross profit percentage | 43.8 | % | 44.7 | % | 43.7 | % | 43.0 | % | ||||||||
Operating Expense Reconciliation (GAAP/non-GAAP) | ||||||||||||||||
GAAP operating expense | $ | 326,494 | $ | 302,205 | $ | 1,195,300 | $ | 1,084,744 | ||||||||
Share-based compensation-research and development | 3,287 | 3,385 | 14,321 | 13,518 | ||||||||||||
Share-based compensation-sales and marketing | 4,151 | 3,741 | 16,474 | 14,246 | ||||||||||||
Share-based compensation-general and administrative | 6,425 | 5,588 | 22,841 | 19,709 | ||||||||||||
Amortization of intangible assets | 5,222 | 4,654 | 21,808 | 15,737 | ||||||||||||
Acquisition and integration costs | (735 | ) | 3,778 | 3,370 | 5,111 | |||||||||||
Significant asset impairments and restructuring costs | 12,842 | 1,460 | 24,538 | 18,139 | ||||||||||||
Legal settlements | — | 1,929 | 137 | 4,682 | ||||||||||||
Total adjustments related to operating expense | $ | 31,192 | $ | 24,535 | $ | 103,489 | $ | 91,142 | ||||||||
Adjusted (non-GAAP) operating expense | $ | 295,302 | $ | 277,670 | $ | 1,091,811 | $ | 993,602 | ||||||||
Income from Operations Reconciliation (GAAP/non-GAAP) | ||||||||||||||||
GAAP income from operations | $ | 93,202 | $ | 95,870 | $ | 346,766 | $ | 229,946 | ||||||||
Total adjustments related to gross profit | 4,766 | 4,313 | 19,370 | 15,669 | ||||||||||||
Total adjustments related to operating expense | 31,192 | 24,535 | 103,489 | 91,142 | ||||||||||||
Total adjustments related to income from operations | 35,958 | 28,848 | 122,859 | 106,811 | ||||||||||||
Adjusted (non-GAAP) income from operations | $ | 129,160 | $ | 124,718 | $ | 469,625 | $ | 336,757 | ||||||||
Adjusted (non-GAAP) operating margin percentage | 13.3 | % | 13.9 | % | 13.1 | % | 10.9 | % | ||||||||
APPENDIX A- Reconciliation of Adjusted (Non- GAAP) Measurements (unaudited) | ||||||||||||||||
Quarter Ended | Year Ended | |||||||||||||||
October 31, | October 31, | |||||||||||||||
2019 | 2018 | 2019 | 2018 | |||||||||||||
Net Income (Loss) Reconciliation (GAAP/non-GAAP) | ||||||||||||||||
GAAP net income (loss) | $ | 80,331 | $ | 63,977 | $ | 253,434 | $ | (344,690 | ) | |||||||
Exclude GAAP provision (benefit) for income taxes | 2,552 | (10,224 | ) | 59,756 | 493,471 | |||||||||||
Income before income taxes | 82,883 | 53,753 | 313,190 | 148,781 | ||||||||||||
Total adjustments related to income from operations | 35,958 | 28,848 | 122,859 | 106,811 | ||||||||||||
Loss on extinguishment and modification of debt | — | 13,887 | — | 13,887 | ||||||||||||
Non-cash interest expense | — | 727 | — | 2,579 | ||||||||||||
Change in fair value of debt conversion liability | — | 12,070 | — | 12,070 | ||||||||||||
Adjusted income before income taxes | 118,841 | 109,285 | 436,049 | 284,128 | ||||||||||||
Non-GAAP tax provision on adjusted income before income taxes | 28,403 | 28,272 | 104,216 | 73,504 | ||||||||||||
Adjusted (non-GAAP) net income | $ | 90,438 | $ | 81,013 | $ | 331,833 | $ | 210,624 | ||||||||
Weighted average basic common shares outstanding | 154,852 | 143,659 | 155,720 | 143,738 | ||||||||||||
Weighted average dilutive potential common shares outstanding 1 | 156,612 | 157,745 | 157,612 | 158,884 | ||||||||||||
Net Income (Loss) per Common Share | ||||||||||||||||
GAAP diluted net income (loss) per common share | $ | 0.51 | $ | 0.34 | $ | 1.61 | $ | (2.49 | ) | |||||||
Adjusted (non-GAAP) diluted net income per common share 2 | $ | 0.58 | $ | 0.53 | $ | 2.11 | $ | 1.39 | ||||||||
APPENDIX B- Calculation of EBITDA and Adjusted EBITDA (unaudited) | ||||||||||||||||
Quarter Ended | Year Ended | |||||||||||||||
October 31, | October 31, | |||||||||||||||
2019 | 2018 | 2019 | 2018 | |||||||||||||
Earnings Before Interest, Tax, Depreciation and Amortization (EBITDA) | ||||||||||||||||
Net income (loss) (GAAP) | $ | 80,331 | $ | 63,977 | $ | 253,434 | $ | (344,690 | ) | |||||||
Add: Interest expense | 9,136 | 14,873 | 37,452 | 55,249 | ||||||||||||
Less: Interest and other income (loss), net | (1,183 | ) | (13,357 | ) | 3,876 | (12,029 | ) | |||||||||
Add: Loss on extinguishment and modification of debt | — | (13,887 | ) | — | (13,887 | ) | ||||||||||
Add: Provision (benefit) for income taxes | 2,552 | (10,224 | ) | 59,756 | 493,471 | |||||||||||
Add: Depreciation of equipment, building, furniture and fixtures, and amortization of leasehold improvements | 22,505 | 21,110 | 87,576 | 84,214 | ||||||||||||
Add: Amortization of intangible assets | 8,525 | 7,611 | 35,136 | 25,806 | ||||||||||||
EBITDA | $ | 124,232 | $ | 124,591 | $ | 469,478 | $ | 339,966 | ||||||||
Add: Shared-based compensation cost | 15,290 | 14,076 | 59,736 | 52,972 | ||||||||||||
Add: Significant asset impairments and restructuring costs | 12,842 | 1,460 | 24,538 | 18,139 | ||||||||||||
Add: Acquisition and integration costs | (735 | ) | 3,778 | 3,370 | 5,111 | |||||||||||
Add: Legal settlement | — | 1,929 | 137 | 4,682 | ||||||||||||
Adjusted EBITDA | $ | 151,629 | $ | 145,834 | $ | 557,259 | $ | 420,870 |
• | Share-based compensation - a non-cash expense incurred in accordance with share-based compensation accounting guidance. |
• | Amortization of intangible assets - a non-cash expense arising from the acquisition of intangible assets, principally developed technologies and customer-related intangibles, that Ciena is required to amortize over its expected useful life. |
• | Acquisition and integration costs - consist of financial, legal and accounting advisors' costs and severance and other employment-related costs related to Ciena's acquisition of Packet Design and DonRiver. Ciena does not believe that these costs are reflective of its ongoing operating expense following its completion of these integration activities. |
• | Significant asset impairments and restructuring costs - costs incurred as a result of restructuring activities taken to align resources with perceived market opportunities. |
• | Legal settlements - costs incurred as a result of settlements, during the first quarter of fiscal 2019, the third quarter of fiscal 2018 and the fourth quarter of fiscal 2018. |
• | Loss on extinguishment and modification of debt - reflects extinguishment of debt costs related to our conversion of Ciena's 4.0% convertible senior notes and debt modification expenses related to refinancing our then existing term loan, both of which occurred during the fourth quarter of fiscal 2018. |
• | Non-cash interest expense - a non-cash debt discount expense amortized as interest expense during the term of Ciena's 4.0% senior convertible notes, which were converted during the fourth quarter of 2018, relating to the required separate accounting of the equity component of these convertible notes. |
• | Change in fair value of debt conversion liability - a non-cash loss reflective of a mark to market fair value adjustment related to the outstanding conversion feature of Ciena's "New" 3.75% senior convertible notes. |
• | Non-GAAP tax provision - consists of current and deferred income tax expense commensurate with the level of adjusted income before income taxes and utilizes a current, blended U.S. and foreign statutory annual tax rate of 23.9% for fiscal 2019, and 25.9% for fiscal 2018. This rate may be subject to change in the future, including as a result of changes in tax policy or tax strategy. |