e8vkza
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K/A
CURRENT REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date of report (Date of earliest event reported): March 19, 2010
Ciena Corporation
(Exact Name of Registrant as Specified in Charter)
|
|
|
|
|
Delaware
|
|
0-21969
|
|
23-2725311 |
(State or Other Jurisdiction of
|
|
(Commission File Number)
|
|
(IRS Employer Identification |
Incorporation)
|
|
|
|
No.) |
|
|
|
1201 Winterson Road |
|
|
Linthicum, MD
|
|
21090 |
(Address of Principal Executive
|
|
(Zip Code) |
Offices) |
|
|
Registrants telephone number, including area code: (410) 865-8500
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the
filing obligation of the registrant under any of the following provisions:
o |
|
Written communications pursuant to Rule 425 under the Securities
Act (17 CFR 230.425) |
|
o |
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act
(17 CFR 240.14a-12) |
|
o |
|
Pre-commencement communications pursuant to Rule 14d-2(b) under
the Exchange Act (17 CFR 240.14d-2(b)) |
|
o |
|
Pre-commencement communications pursuant to Rule 13e-4(c) under
the Exchange Act (17 CFR 240.13e-4(c)) |
EXPLANATORY NOTE
This Form 8-K/A amends and supplements Item 9.01 Financial Statements and Exhibits,
included in the initial report on Form 8-K dated March 19, 2010 and filed by Ciena Corporation
(Ciena) on March 25, 2010, relating to the completion of Cienas acquisition of substantially all
of the optical networking and Carrier Ethernet assets of Nortels Metro Ethernet Networks (MEN)
business (the MEN Business) on March 19, 2010. This amendment includes the historical
financial statements of the MEN Business for the periods specified in Rule 3-05(b) of Regulation
S-X and the unaudited pro forma financial information required pursuant to Article 11 of Regulation
S-X.
ITEM 2.01 COMPLETION OF ACQUISITION OR DISPOSITION OF ASSETS
On
March 19, 2010, Ciena completed its acquisition of the MEN Business. The
$773.8 million aggregate purchase price for the MEN Business consisted entirely of cash, with
the final amount to be paid subject to adjustment based upon the level of net working capital
transferred to Ciena at closing. The purchase price was decreased at closing by approximately
$62.0 million based on this working capital adjustment. As of the date of this report,
Ciena estimates that the working capital adjustment mechanism will further decrease the aggregate
purchase price by up to an additional $19.0 million, subject to finalization between the parties.
ITEM 9.01 FINANCIAL STATEMENTS AND EXHIBITS
(a) Financial Statements of Businesses Acquired
The audited combined balance sheets of the MEN Business as of December 31, 2009 and
2008 and the related combined statements of operations, changes
in invested equity and comprehensive
loss and cash flows for the years ended December 31, 2009, 2008, 2007, including the notes to such
financial statements and the report of the independent auditor thereon, are filed as Exhibit 99.1
to this Form 8-K/A and incorporated into this Item 9.01(a) by reference.
(b) Pro Forma Financial Information
The unaudited pro forma financial information as of January 31, 2010 and for the year ended
October 31, 2009 and quarter ended January 31, 2010 are furnished as Exhibit 99.2 to this Form
8-K/A and incorporated into this Item 9.01(b) by reference.
(c) Exhibits
|
|
|
Exhibit No. |
|
Description |
23.1
|
|
Consent of KPMG LLP, Independent Auditor of Optical and Carrier Ethernet Businesses of
Nortel Networks Corporation |
|
|
|
99.1
|
|
Audited combined financial
statements of Optical and Carrier Ethernet, Businesses of Nortel
Networks Corporation as of December 31, 2009 and 2008 and for the years ended December 31,
2009, 2008, and 2007 |
|
|
|
99.2
|
|
Unaudited pro forma condensed combined financial statements as of January 31, 2010 and
for year ended October 31, 2009 and the quarter ended January 31, 2010 |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
Ciena Corporation
|
|
Date: May 28, 2010 |
By: |
/S/ David M. Rothenstein
|
|
|
|
David M. Rothenstein |
|
|
|
Senior Vice President,
General Counsel and Secretary |
|
exv23w1
Exhibit 23.1
Consent of Independent Registered Public Accounting Firm
The Board of Directors
Nortel Networks Corporation:
We consent to the use of our report dated April 12, 2010, with respect to the combined balance
sheets of Optical and Carrier Ethernet, Businesses of Nortel Networks Corporation (the Businesses),
as of December 31, 2009, and the related combined statements of operations, changes in invested
equity and comprehensive loss, and cash flows for the years ended December 31, 2009, 2008 and 2007,
appearing in this Current Report on Form 8-K/A of Ciena Corporation,
dated May 28, 2010 (amending
the Form 8-K dated March 19, 2010).
We also consent to the incorporation by reference of our report in the Registration Statements on
Form S-8 (No. 333-27131, 333-76915, 333-83581, 333-30900, 333-53146, 333-72474, 333-91294,
333-102462, 333-103328, 333-104825, 333-113872, 333-115287, 333-121110, 333-123509, 333-123510,
333-149520, 333-149929, 333-166125 and 333-163927) and on Form S-3 (No. 333-143490, 333-108476
and 333-149519) of Ciena Corporation.
Our report dated April 12, 2010 contains an explanatory paragraph that states that the
Businesses owner, Nortel Networks Corporation, and certain of its Canadian subsidiaries filed
for creditor protection pursuant to the provisions of the Companies Creditors Arrangement Act;
certain of Nortel Networks Corporations United States subsidiaries filed voluntary petitions
seeking to reorganize under Chapter 11 of the United States Bankruptcy Code; certain of Nortel
Networks Corporations subsidiaries in Europe, the Middle East and Africa made consequential
filings under the Insolvency Act 1986 in the United Kingdom; and Nortel Networks Corporations
Israeli subsidiaries made consequential filings under the Israeli Companies Law 1999. These
conditions raise substantial doubt about Nortel Networks Corporations and the Businesses ability
to continue as a going concern. The combined financial statements do not include any adjustments
that might result from the outcome of that uncertainty. Our report also refers to changes in the
Businesses method of accounting for fair value measurements and the date at which it measures
the funded status of its defined benefit pension plans and other postretirement plans.
/s/
KPMG
LLP
Chartered Accountants, Licensed Public Accountants
Toronto, Canada
May 28, 2010
exv99w1
Exhibit 99.1
OPTICAL AND CARRIER ETHERNET,
BUSINESSES OF NORTEL NETWORKS CORPORATION
COMBINED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2009, 2008 AND 2007
INDEX TO COMBINED FINANCIAL STATEMENTS
|
|
|
|
|
Independent Auditors Report |
|
|
2 |
|
Combined Statements of Operations for the years ended December 31, 2009, 2008 and 2007 |
|
|
3 |
|
Combined Balance Sheets as of December 31, 2009 and 2008 |
|
|
4 |
|
Combined Statements of Changes in Invested Equity and Comprehensive Loss for the years ended December 31, 2009, 2008
and 2007 |
|
|
5 |
|
Combined Statements of Cash Flows for the years ended December 31, 2009, 2008 and 2007 |
|
|
6 |
|
Notes to Combined Financial Statements for the years ended December 31, 2009, 2008 and 2007 |
|
|
7 |
|
1
Independent Auditors Report
The Owners of
Optical and Carrier Ethernet, Businesses of Nortel Networks Corporation:
We have audited the accompanying combined balance sheets of Optical and Carrier Ethernet,
Businesses of Nortel Networks Corporation (the Businesses) as of December 31, 2009 and December 31,
2008, and the related combined statements of operations, changes in invested equity and
comprehensive loss and cash flows for the years ended December 31, 2009, 2008 and 2007. These
combined financial statements are the responsibility of the Businesses management. Our
responsibility is to express an opinion on these combined financial statements based on our audits.
We conducted our audits in accordance with auditing standards generally accepted in the United
States of America. Those standards require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free of material misstatement. An audit
includes consideration of internal control over financial reporting as a basis for designing audit
procedures that are appropriate in the circumstances, but not for the purpose of expressing an
opinion on the effectiveness of the Businesses internal control over financial reporting.
Accordingly, we express no such opinion. An audit also includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements, assessing the
accounting principles used and significant estimates made by management, as well as evaluating the
overall financial statement presentation. We believe that our audits provide a reasonable basis for
our opinion.
In our opinion, the combined financial statements referred to above present fairly, in all material
respects, the financial position of the Businesses as of December 31, 2009 and December 31, 2008,
and the results of their operations and their cash flows for the years ended December 31, 2009,
2008 and 2007 in conformity with U.S. generally accepted accounting principles.
The accompanying combined financial statements have been prepared assuming that the Businesses will
continue as a going concern. As discussed in Note 2 to the combined financial statements, the
Businesses owner, Nortel Networks Corporation, and certain of its Canadian subsidiaries filed for
creditor protection pursuant to the provisions of the Companies Creditors Arrangement Act; certain
of Nortel Networks Corporations United States subsidiaries filed voluntary petitions seeking to
reorganize under Chapter 11 of the United States Bankruptcy Code; certain of Nortel Networks
Corporations subsidiaries in Europe, the Middle East and Africa made consequential filings under
the Insolvency Act 1986 in the United Kingdom; and Nortel Networks Corporations Israeli
subsidiaries made consequential filings under the Israeli Companies Law 1999. These conditions
raise substantial doubt about Nortel Networks Corporations and the Businesses ability to continue
as a going concern. Managements plans in regard to these matters are also described in Note 2 to
the combined financial statements. The combined financial statements do not include any adjustments
that might result from the outcome of this uncertainty.
As discussed in Note 4 to the combined financial statements, effective January 1, 2008, the Company
changed its method of accounting for fair value measurements and the date at which it measures the
funded status of its defined benefit pension plans and other postretirement plans.
/s/ KPMG LLP
Chartered Accountants, Licensed Public Accountants
Toronto, Canada
April 12, 2010
2
OPTICAL AND CARRIER ETHERNET, BUSINESSES OF NORTEL NETWORKS CORPORATION
(Under Creditor Protection Proceedings as of January 14, 2009 Note 2)
Combined Statements of Operations for the years ended December 31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
|
|
(Millions of U.S. Dollars) |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
Products |
|
$ |
898 |
|
|
$ |
1,194 |
|
|
$ |
1,266 |
|
Services |
|
|
168 |
|
|
|
166 |
|
|
|
171 |
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
1,066 |
|
|
|
1,360 |
|
|
|
1,437 |
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
Products |
|
|
596 |
|
|
|
852 |
|
|
|
841 |
|
Services |
|
|
94 |
|
|
|
93 |
|
|
|
117 |
|
|
|
|
|
|
|
|
|
|
|
Total cost of revenues |
|
|
690 |
|
|
|
945 |
|
|
|
958 |
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
376 |
|
|
|
415 |
|
|
|
479 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expense (Note 6) |
|
|
190 |
|
|
|
214 |
|
|
|
215 |
|
Research and development expense |
|
|
249 |
|
|
|
289 |
|
|
|
347 |
|
Amortization of intangible assets |
|
|
1 |
|
|
|
1 |
|
|
|
2 |
|
Special charges (Notes 8 and 9) |
|
|
|
|
|
|
27 |
|
|
|
26 |
|
Goodwill impairment (Note 7) |
|
|
|
|
|
|
1,036 |
|
|
|
|
|
Other operating expense (income) net (Note 6) |
|
|
40 |
|
|
|
(4 |
) |
|
|
(3 |
) |
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
480 |
|
|
|
1,563 |
|
|
|
587 |
|
|
|
|
|
|
|
|
|
|
|
Operating loss |
|
|
(104 |
) |
|
|
(1,148 |
) |
|
|
(108 |
) |
Other (expense) income net (Note 6) |
|
|
(18 |
) |
|
|
16 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
Loss from operations before reorganization items income taxes |
|
|
(122 |
) |
|
|
(1,132 |
) |
|
|
(107 |
) |
Reorganization items (Note 5) |
|
|
(46 |
) |
|
|
|
|
|
|
|
|
Income tax expense (Note 10) |
|
|
(36 |
) |
|
|
(24 |
) |
|
|
(19 |
) |
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(204 |
) |
|
$ |
(1,156 |
) |
|
$ |
(126 |
) |
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these combined financial statements
3
OPTICAL AND CARRIER ETHERNET, BUSINESSES OF NORTEL NETWORKS CORPORATION
(Under Creditor Protection Proceedings as of January 14, 2009 Note 2)
Combined Balance Sheets as of December 31
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
2008 |
|
|
|
(Millions of U.S. Dollars) |
|
ASSETS
|
Current assets |
|
|
|
|
|
|
|
|
Accounts receivable net |
|
$ |
164 |
|
|
$ |
280 |
|
Inventories net |
|
|
192 |
|
|
|
249 |
|
Other current assets (Note 6) |
|
|
54 |
|
|
|
56 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
410 |
|
|
|
585 |
|
|
|
|
|
|
|
|
|
|
Plant and equipment net |
|
|
38 |
|
|
|
43 |
|
Other assets (Note 6) |
|
|
8 |
|
|
|
28 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
456 |
|
|
$ |
656 |
|
|
|
|
|
|
|
|
LIABILITIES AND INVESTED EQUITY
|
Current liabilities |
|
|
|
|
|
|
|
|
Trade and other accounts payable |
|
$ |
17 |
|
|
$ |
137 |
|
Payroll and benefit-related liabilities |
|
|
31 |
|
|
|
26 |
|
Contractual liabilities |
|
|
11 |
|
|
|
17 |
|
Restructuring liabilities |
|
|
|
|
|
|
3 |
|
Other accrued liabilities (Note 6) |
|
|
132 |
|
|
|
256 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
191 |
|
|
|
439 |
|
|
|
|
|
|
|
|
|
|
Other liabilities (Note 6) |
|
|
6 |
|
|
|
20 |
|
|
|
|
|
|
|
|
Total long-term liabilities |
|
|
6 |
|
|
|
20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities subject to compromise (Note 14) |
|
|
68 |
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
265 |
|
|
|
459 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments, guarantees and contingencies (Note 16) |
|
|
|
|
|
|
|
|
Subsequent events (Notes 2 and 17) |
|
|
|
|
|
|
|
|
INVESTED EQUITY
|
Net parent investment |
|
|
193 |
|
|
|
207 |
|
Accumulated other comprehensive income (loss) |
|
|
(2 |
) |
|
|
(10 |
) |
|
|
|
|
|
|
|
Total invested equity |
|
|
191 |
|
|
|
197 |
|
|
|
|
|
|
|
|
Total liabilities and invested equity |
|
$ |
456 |
|
|
$ |
656 |
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these combined financial statements
4
OPTICAL AND CARRIER ETHERNET, BUSINESSES OF NORTEL NETWORKS CORPORATION
(Under Creditor Protection Proceedings as of January 14, 2009 Note 2)
Combined Statements of Changes in Invested Equity and Comprehensive Loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
Total |
|
|
|
|
|
|
Net Parent |
|
|
Comprehensive |
|
|
Invested |
|
|
Comprehensive |
|
|
|
Investment |
|
|
Income (Loss) |
|
|
Equity |
|
|
Loss |
|
|
|
|
|
|
|
(Millions of U.S. Dollars) |
|
|
|
|
|
Balance at January 1, 2007 |
|
$ |
1,296 |
|
|
$ |
|
|
|
$ |
1,296 |
|
|
|
|
|
Net loss |
|
|
(126 |
) |
|
|
|
|
|
|
(126 |
) |
|
$ |
(126 |
) |
Foreign currency translation adjustment |
|
|
|
|
|
|
10 |
|
|
|
10 |
|
|
|
10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive loss: |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(116 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contributions attributed to: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate and shared employee overhead costs funded by Nortel |
|
|
181 |
|
|
|
|
|
|
|
181 |
|
|
|
|
|
Tax transfers to Nortel |
|
|
20 |
|
|
|
|
|
|
|
20 |
|
|
|
|
|
Share-based compensation costs funded by Nortel |
|
|
7 |
|
|
|
|
|
|
|
7 |
|
|
|
|
|
Non-cash restructuring charges |
|
|
6 |
|
|
|
|
|
|
|
6 |
|
|
|
|
|
Pension costs funded by Nortel |
|
|
17 |
|
|
|
|
|
|
|
17 |
|
|
|
|
|
Other transfers net |
|
|
(137 |
) |
|
|
|
|
|
|
(137 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2007 |
|
$ |
1,264 |
|
|
$ |
10 |
|
|
$ |
1,274 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(1,156 |
) |
|
$ |
|
|
|
$ |
(1,156 |
) |
|
$ |
(1,156 |
) |
Foreign currency translation adjustment |
|
|
|
|
|
|
(20 |
) |
|
|
(20 |
) |
|
|
(20 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive loss: |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(1,176 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contributions attributed to: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate and shared employee overhead costs funded by Nortel |
|
|
182 |
|
|
|
|
|
|
|
182 |
|
|
|
|
|
Tax transfers to Nortel |
|
|
14 |
|
|
|
|
|
|
|
14 |
|
|
|
|
|
Share-based compensation costs funded by Nortel |
|
|
9 |
|
|
|
|
|
|
|
9 |
|
|
|
|
|
Non-cash restructuring charges |
|
|
9 |
|
|
|
|
|
|
|
9 |
|
|
|
|
|
Pension costs funded by Nortel |
|
|
8 |
|
|
|
|
|
|
|
8 |
|
|
|
|
|
Other transfers net |
|
|
(123 |
) |
|
|
|
|
|
|
(123 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2008 |
|
$ |
207 |
|
|
$ |
(10 |
) |
|
$ |
197 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(204 |
) |
|
$ |
|
|
|
$ |
(204 |
) |
|
$ |
(204 |
) |
Foreign currency translation adjustment |
|
|
|
|
|
|
8 |
|
|
|
8 |
|
|
|
8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive loss: |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(196 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contributions attributed to: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate and shared employee overhead costs funded by Nortel |
|
|
231 |
|
|
|
|
|
|
|
231 |
|
|
|
|
|
Tax transfers to Nortel |
|
|
36 |
|
|
|
|
|
|
|
36 |
|
|
|
|
|
Share-based compensation costs funded by Nortel |
|
|
7 |
|
|
|
|
|
|
|
7 |
|
|
|
|
|
Non-cash restructuring charges |
|
|
14 |
|
|
|
|
|
|
|
14 |
|
|
|
|
|
Pension costs funded by Nortel |
|
|
62 |
|
|
|
|
|
|
|
62 |
|
|
|
|
|
Reorganization costs funded by Nortel |
|
|
10 |
|
|
|
|
|
|
|
10 |
|
|
|
|
|
Other transfers net |
|
|
(170 |
) |
|
|
|
|
|
|
(170 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2009 |
|
$ |
193 |
|
|
$ |
(2 |
) |
|
$ |
191 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these combined financial statements
5
OPTICAL AND CARRIER ETHERNET, BUSINESSES OF NORTEL NETWORKS CORPORATION
(Under Creditor Protection Proceedings as of January 14, 2009 Note 2)
Combined Statements of Cash Flows for the years ended December 31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
|
|
(Millions of U.S. Dollars) |
|
Cash flows from (used in) operating activities |
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(204 |
) |
|
$ |
(1,156 |
) |
|
$ |
(126 |
) |
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Amortization and depreciation |
|
|
12 |
|
|
|
19 |
|
|
|
10 |
|
Intangible asset impairment |
|
|
|
|
|
|
7 |
|
|
|
|
|
Goodwill impairment |
|
|
|
|
|
|
1,036 |
|
|
|
|
|
Deferred income taxes |
|
|
|
|
|
|
10 |
|
|
|
(1 |
) |
Corporate and shared employee overhead costs funded by Nortel |
|
|
231 |
|
|
|
182 |
|
|
|
181 |
|
Tax transfers to Nortel |
|
|
36 |
|
|
|
14 |
|
|
|
20 |
|
Reorganization costs funded by Nortel (Note 5) |
|
|
10 |
|
|
|
|
|
|
|
|
|
Share-based compensation costs funded by Nortel |
|
|
7 |
|
|
|
9 |
|
|
|
7 |
|
Non-cash restructuring charges |
|
|
14 |
|
|
|
9 |
|
|
|
6 |
|
Pension costs funded by Nortel |
|
|
62 |
|
|
|
8 |
|
|
|
17 |
|
Other non-cash net |
|
|
3 |
|
|
|
(11 |
) |
|
|
3 |
|
Change in operating assets and liabilities (Note 6) |
|
|
|
|
|
|
20 |
|
|
|
44 |
|
|
|
|
|
|
|
|
|
|
|
Net cash from (used in) operating activities |
|
|
171 |
|
|
|
147 |
|
|
|
161 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from (used in) investing activities |
|
|
|
|
|
|
|
|
|
|
|
|
Expenditures for plant and equipment |
|
|
(1 |
) |
|
|
(24 |
) |
|
|
(24 |
) |
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(1 |
) |
|
|
(24 |
) |
|
|
(24 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from (used in) financing activities |
|
|
|
|
|
|
|
|
|
|
|
|
Other transfers net |
|
|
(170 |
) |
|
|
(123 |
) |
|
|
(137 |
) |
|
|
|
|
|
|
|
|
|
|
Net cash from (used in) financing activities |
|
|
(170 |
) |
|
|
(123 |
) |
|
|
(137 |
) |
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents |
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at beginning of year |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of year |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these combined financial statements
6
|
|
OPTICAL AND CARRIER ETHERNET, BUSINESSES OF NORTEL NETWORKS CORPORATION |
(Under Creditor Protection Proceedings as of January 14, 2009Note 2) Notes to Combined
Financial Statements (Millions of U.S. Dollars, unless otherwise stated)
1. Nature of Operations and Basis of Presentation
Nortel Networks Corporation
Nortel Networks Corporation (Nortel or NNC) is a global supplier of end-to-end networking
products and solutions serving both service providers and enterprise customers. Nortels
technologies span access and core networks and support multimedia and business-critical
applications. Nortels networking solutions consist of hardware, software and services. Nortel
designs, develops, engineers, markets, sells, licenses, installs, services and supports these
networking solutions worldwide. Nortel Networks Limited (NNL) is Nortels principal direct
operating subsidiary and its results are consolidated into Nortels results.
The Optical and Carrier Ethernet businesses of Nortel (the Businesses) are businesses of Nortel
that operate in Nortel, or certain of its direct and indirect legal subsidiaries throughout the
world, as such some of the disclosure herein pertains to the legal entities of Nortel in which the
Businesses operate, rather than directly to Businesses. The Businesses solutions are designed to
deliver carrier-grade Ethernet transport capabilities focused on meeting customer needs for higher
performance and lower cost for emerging video-intensive applications. The Optical and Carrier
Ethernet portfolios include optical networking and carrier ethernet switching products. Nortel
entered into creditor protection proceedings on January 14, 2009 and restructuring activities had
an impact on the operations of the Businesses as discussed in Note 2.
Basis of Presentation and Going Concern Issues
The Financial Accounting Standards Board Accounting Standards Codification (ASC) 852,
Reorganizations, which is applicable to companies that have filed petitions under applicable
bankruptcy code provisions and as a result of the Creditor Protection Proceedings (as defined in
Note 2) is applicable to Nortel, generally does not change the manner in which financial statements
are prepared. However, it does require that Nortels financial statements for periods subsequent to
the filing of an applicable bankruptcy petition distinguish transactions and events that are
directly associated with a reorganization from the ongoing operations of the business. Although, as
described below, the Businesses do not constitute a legal entity that has filed under bankruptcy
laws, certain of the Optical and Carrier Ethernet assets, liabilities, revenues and expenses are
included in legal entities that are subject to the Creditor Protection Proceedings. The
Businesses revenues, expenses, realized gains and losses, and provisions for losses that can be
directly associated with entities that are participating in the Creditor Protection Proceedings
must be reported separately as reorganization items in the statements of operations as of the date
the relevant entity commenced such proceedings. The balance sheets must distinguish pre-petition
liabilities subject to compromise from both those pre-petition liabilities that are not subject to
compromise and from post-petition liabilities. Liabilities that may be affected by a plan of
reorganization must be reported at the amounts expected to be allowed, even if they may be settled
for lesser amounts. In addition, reorganization items must be disclosed separately in the
statements of cash flows. The Businesses adopted the provisions of ASC 852 effective on January 14,
2009 and have segregated those items outlined above for all reporting periods subsequent to such
date, consistent with Nortels presentation. ASC 852 requires that the financial statements of a
legal entity that has filed for bankruptcy protection include Debtor financial statements as
supplementary disclosure. These combined financial statements do not include such Debtor financial
statements as the Businesses do not constitute a legal entity that has filed under bankruptcy laws.
In accordance with ASC 810 Consolidation NNCs consolidated financial statements as of and for
the year ended December 31, 2009 have been presented on a basis that consolidates subsidiaries
except those subsidiaries in Europe, the Middle East and Africa (EMEA), being Nortel Networks UK
Ltd. (NNUK), Nortel Networks S.A. (NNSA) and Nortel Networks (Ireland) Limited (collectively,
EMEA Subsidiaries) and the subsidiaries that the EMEA Subsidiaries control (collectively with the
EMEA Subsidiaries, the Equity Investees). The Equity Investees have been accounted for under the
equity method from the Petition Date in those consolidated financial statements. In these combined
financial statements the results of the Businesses associated with the Equity Investees have not
been accounted for under the equity method as the Businesses do not constitute a separate legal
entity and as such their results are presented on a combined basis.
The accompanying combined financial statements have been prepared in accordance with accounting
principles generally accepted in the U.S. (U.S. GAAP) from the consolidated financial statements
and accounting records of Nortel using the historical results of operations and historical cost
basis of the assets and liabilities of Nortel that comprise the Businesses. These combined
financial statements have been prepared on a combined basis as the Businesses represent a portion
of Nortels business and do not constitute a separate legal entity. The historical results of
operations, financial position, and cash flows of the Businesses may not be indicative of what they
would actually have been had the Businesses been a separate
7
stand-alone entity, nor are they indicative of what the Businesses results of operations,
financial position and cash flows may be in the future. The combined financial statements have been
prepared solely for purposes of Nortels sale of the Businesses to demonstrate the historical
results of operations, financial position, and cash flows of the Businesses for the indicated
periods under Nortels management and, accordingly, do not reflect the presentation and
classification of the Businesses operations in the same manner as Nortel.
The accompanying combined financial statements only include assets and liabilities that are
specifically identifiable with the Businesses. Costs directly related to the Businesses have been
entirely attributed to the Businesses in the accompanying combined financial statements. The
Businesses also receive services and support functions from Nortel. The Businesses operations are
dependent upon Nortels ability to perform these services and support functions. The costs
associated with these services and support functions have been allocated to the Businesses using
methodologies primarily based on proportionate revenues or proportionate headcount of the
Businesses compared to Nortel, which is considered to be most meaningful in the circumstances.
These allocated costs are primarily related to corporate administrative expenses and reorganization
costs, employee related costs including pensions and other benefits, for corporate and shared
employees, and rental and usage fees for shared assets for the following functional groups:
information technology, legal services, accounting and finance services, human resources, marketing
and product support, product development, customer support, treasury, facility and other corporate
and infrastructural services. These allocated costs are recorded primarily in cost of revenues,
research and development (R&D), and selling, general and administrative (SG&A) expenses in the
combined statements of operations. Income taxes have been accounted for in these combined financial
statements as described in Notes 3(f) and 10.
For each of Nortels businesses, Nortel used a centralized approach to cash management and
financing of its operations. Central treasury activities include the investment of surplus cash,
the issuance, repayment and repurchase of short-term and long-term debt and interest rate
management. The financial systems of the Businesses were not designed to track certain balances
and transactions at a business unit or product portfolio level. Accordingly, none of the cash or
cash equivalents, debt or capital leases, including interest thereon, and hedging positions through
which derivatives and other financial contracts are used at the Nortel corporate level have been
reflected in these combined financial statements. All Nortel funding to the Businesses since
inception has been accounted for as a capital contribution from Nortel and all cash remittances
from the Businesses to Nortel have been accounted for as distributions to Nortel, including
allocation of expenses and settlement of transactions with Nortel. In addition, the net parent
investment represents Nortels interest in the recorded net assets of the Businesses and represents
the cumulative net investment by Nortel in the Businesses through the dates presented and includes
cumulative operating results, including other comprehensive loss.
Management believes the assumptions and allocations underlying the combined financial statements
are reasonable and appropriate under the circumstances. The expenses and cost allocations have been
determined on a basis considered by Nortel and the Businesses to be a reasonable reflection of the
utilization of services provided to or the benefit received by the Businesses during the periods
presented. However, these assumptions and allocations are not necessarily indicative of the costs
the Businesses would have incurred if it had operated on a standalone basis or as an entity
independent of Nortel.
The ongoing Creditor Protection Proceedings and completed and proposed divestitures of Nortels
businesses and assets raise substantial doubt as to whether Nortel, and therefore the Businesses,
will be able to continue as a going concern. The combined financial statements have been prepared
using the same U.S. GAAP and the rules and regulations of the SEC as applied by Nortel prior to the
Creditor Protection Proceedings, except as disclosed below and in Note 3. While the Debtors (as
defined in Note 2) have filed for and been granted creditor protection, the combined financial
statements continue to be prepared using the going concern basis, which assumes that the Businesses
will be able to realize their respective assets and discharge their respective liabilities in the
normal course of business for the foreseeable future. During the Creditor Protection Proceedings,
and until the completion of any further proposed divestitures or a decision to cease operations in
certain countries is made, the Businesses continue to operate under the jurisdictions and orders of
the applicable courts and in accordance with applicable legislation. The Businesses have continued
to operate by renewing and seeking to grow business with existing customers, competing for new
customers, continuing significant R&D investments, and ensuring the ongoing supply of goods and
services through the supply chain in an effort to maintain or improve customer service and loyalty
levels. The Businesses have also continued its focus on cost containment and cost reduction
initiatives during this time. Nortel continued to operate the Businesses in this manner to maintain
and maximize the value of its Businesses up to the date of sale. However, it is not possible to
predict the outcome of the Creditor Protection Proceedings and, as such, the realization of assets
and discharge of liabilities are each subject to significant uncertainty. If the going concern
basis is not appropriate, adjustments will be necessary to the carrying amounts and/or
classification of the Businesses assets and liabilities. Further, a court approved plan in
connection with the Creditor Protection Proceedings could materially change the carrying amounts
and classifications reported in the combined financial statements.
8
The combined financial statements do not purport to reflect or provide for the consequences of the
Creditor Protection Proceedings. In particular, such combined financial statements do not purport
to show: (a) as to assets, their realizable value on a liquidation basis or their availability to
satisfy liabilities; (b) as to pre-petition liabilities, all amounts that may be allowed for claims
or contingencies, or the status and priority thereof, or the amounts at which they may ultimately
be settled; (c) as to shareholders accounts, the effect of any changes that may be made in
Nortels capitalization; or (d) as to operations, the effect of any future changes that may be made
in Nortels business.
Comparative Figures
Certain 2008 and 2007 figures in the audited combined financial statements have been
reclassified to conform to the Businesses current presentation.
2. Creditor Protection Proceedings
On January 14, 2009 (Petition Date), after extensive consideration of all other
alternatives, with the unanimous authorization of Nortels board of directors after thorough
consultation with its advisors, Nortel initiated creditor protection proceedings under the
respective restructuring regimes of Canada under the Companies Creditors Arrangement Act (CCAA)
(CCAA Proceedings), the U.S. under the Bankruptcy Code (Chapter 11 Proceedings), the United
Kingdom (U.K.) under the Insolvency Act 1986 (U.K. Administration Proceedings), and
subsequently, Israel under the Israeli Companies Law 1999 (Israeli Proceedings). On May 28, 2009,
one of our French subsidiaries, Nortel Networks SA (NNSA) was placed into secondary proceedings
(French Secondary Proceedings). On July 14, 2009, Nortel Networks (CALA) Inc. (NNCI), a U.S.
based subsidiary with operations in the Caribbean and Latin America (CALA) region, also filed a
voluntary petition for relief under Chapter 11 in the United States Bankruptcy Court for the
District of Delaware (U.S. Court) and became a party to the Chapter 11 Proceedings.
Debtors as used herein means (i) NNC, together with NNL and certain other Canadian
subsidiaries (collectively, Canadian Debtors) that filed for creditor protection pursuant to the
provisions of the CCAA in the Ontario Superior Court of Justice (Canadian Court), (ii) Nortel
Networks Inc. (NNI), Nortel Networks Capital Corporation (NNCC), NNCI and certain other U.S.
subsidiaries (U.S. Debtors) that filed voluntary petitions under Chapter 11 of the U.S.
Bankruptcy Code in the U.S. Court, (iii) certain Europe, Middle East and Africa (EMEA)
subsidiaries (EMEA Debtors) that made consequential filings under the Insolvency Act 1986 in the
High Court of England and Wales (English Court) (including NNSA), and (iv) certain Israeli
subsidiaries that made consequential filings under the Israeli Companies Law 1999 in the District
Court of Tel Aviv. The CCAA Proceedings, Chapter 11 Proceedings, U.K. Administration Proceedings
and the Israeli Proceedings are together referred to as the Creditor Protection Proceedings.
As a consequence of the commencement of the Chapter 11 Proceedings, generally, all actions to
enforce or otherwise effect payment or repayment of liabilities of any U.S. Debtor preceding the
Petition Date and substantially all pending claims and litigation against the U.S. Debtors have
been automatically stayed for the pendency of the Chapter 11 Proceedings (absent any court order
lifting the stay). Although the CCAA does not provide an automatic stay, the Canadian Court has
granted a stay to the Canadian Debtors that currently extends to April 23, 2010. Pursuant to the
U.K. Administration Proceedings, a moratorium has commenced during which creditors may not, without
leave of the English Court or consent of the U.K. Administrators, enforce security, or commence or
progress legal proceedings. The Israeli Administration Proceedings also provide for a stay which
remains in effect during the pendency of such proceedings.
Pursuant to the initial order of the Canadian Court, Ernst & Young Inc. was named as the
court-appointed monitor (Canadian Monitor) under the CCAA Proceedings. As required under the U.S.
Bankruptcy Code, the United States Trustee for the District of Delaware (U.S. Trustee) appointed
an official committee of unsecured creditors on January 22, 2009 (U.S. Creditors Committee). In
addition, a group purporting to hold substantial amounts of our publicly traded debt has organized
(Bondholder Group). Pursuant to the terms of the orders of the English Court, a representative of
Ernst & Young LLP (in the U.K.) and a representative of Ernst & Young Chartered Accountants (in
Ireland) were appointed as joint administrators with respect to our EMEA Debtor in Ireland, and
representatives of Ernst & Young LLP were appointed as joint administrators for the other EMEA
Debtors (collectively, U.K. Administrators). On January 6, 2010, the U.S. Court approved the
appointment of John Ray as principal officer of the U.S. Debtors, who is working with Nortel
management, the Canadian Monitor, the U.K. Administrators and various retained advisors in
connection with the Chapter 11 Proceedings.
In connection with the Creditor Protection Proceedings, the Canadian Court has granted charges
against some or all of the assets of the Canadian Debtors and any proceeds from any sales thereof,
including a charge in favor of the Canadian Monitor, its counsel and counsel to the Canadian
Debtors as security for payment of certain professional fees and disbursements; a charge in favor
of Goldman, Sachs & Co. as security for fees and expenses payable for certain financial advisory
services; charges against our and Nortel Networks Technology Corporations (NNTC) facility in
Ottawa, Ontario in favor of NNI
9
(Ottawa Charge) with respect to an intercompany revolving loan agreement (NNI Loan Agreement); a
charge in favor of NNI as security for excess payment by NNI of certain corporate overhead and
research and development (R&D) services provided by us to the U.S. Debtors; a charge to support
an indemnity for the directors and officers of the Canadian Debtors relating to certain claims that
may be made against them in such role, as further described below; in addition to the Ottawa Charge
mentioned above, charges on the property of each of the Canadian Debtors as security for their
respective obligations under the NNI Loan Agreement; an intercompany charge in favor of: (i) any
U.S. Debtor that loans or transfers money, goods or services to a Canadian Debtor; (ii) any EMEA
Debtors who provide goods or services to the Canadian Debtors; (iii) us for any amounts advanced by
us to NNTC following the Petition Date; and (iv) Nortel Networks UK Limited (NNUK) for certain
payments due by us to NNUK out of the allocation of sale proceeds we actually receive from future
material asset sales, subject to certain conditions. Recently the court approved an additional
charge against all of the property of the Canadian Debtors to secure payment of the amounts that
have been determined to be payable to participants under the Special Incentive Plan (as defined
below). A further charge has been granted in favor of certain former employees and long term
disability employees who are beneficiaries under the Settlement Agreement (as defined below)
against all of the property of the Canadian Debtors to secure payment of the medical, dental,
income, termination and pension payments agreed to be paid by the Canadian Debtors under the
Settlement Agreement.
On June 19, 2009, Nortel announced that it was advancing in discussions with external parties to
sell its businesses. To date, Nortel has completed a number of divestitures including: (i) the sale
of substantially all of its Code Division Multiple Access (CDMA) business and Long Term Evolution
(LTE) Access assets to Telefonaktiebolaget LM Ericsson (Ericsson); (ii) the sale of
substantially all of the assets of its Enterprise Solutions (ES) business globally, including the
shares of Nortel Government Solutions Incorporated (NGS) and DiamondWare, Ltd., to Avaya Inc.
(Avaya); (iii) the sale of the assets of its Wireless Networks (WN) business associated with
the development of Next Generation Packet Core network components (Packet Core Assets) to
Hitachi, Ltd. (Hitachi); (iv) the sale of certain portions of its Layer 4-7 data portfolio to
Radware Ltd. (Radware); (v) the sale of substantially all of the assets of its Optical and
Carrier Ethernet businesses to Ciena Corp. (Ciena); and (vi) the sale of substantially all of
the assets of its Global System for Mobile communications (GSM)/GSM for Railways (GSM-R) business
to Ericsson and Kapsch CarrierCom AG (Kapsch). In addition, Nortel has completed bidding
processes and, where applicable, received court approvals in the U.S. and Canada for further
divestitures including: (i) the planned sale of substantially all of the assets of it Carrier VoIP
and Application Solutions (CVAS) business to GENBAND; and (ii) the planned sale of its interest
in LG-Nortel Co. Ltd. (LGN).
While numerous milestones have been met, significant work remains under the Creditor Protection
Proceedings. A Nortel business services group (NBS) was established in 2009 to provide global
transitional services to purchasers of Nortels businesses, in fulfillment of contractual
obligations under transition services agreements (TSAs) entered into in connection with the sales
of Nortels businesses and assets. These services include maintenance of customer and network
service levels during the integration process, and providing expertise in finance, supply chain
management, information technology, R&D, human resources and real estate necessary for the orderly
and successful transition of businesses to purchasers over a period of 12 to 24 months from the
closing of the sales. NBS is also focused on maximizing the recovery of Nortels accounts
receivables, inventory and real estate assets, independent of the TSAs.
A core corporate group (Corporate Group) was also established in 2009 and is currently focused on
a number of key actions, including the completion of announced sales and the sale of remaining
businesses and assets, as well as exploring strategic alternatives to maximize the value of
Nortels intellectual property. The Corporate Group is also responsible for ongoing restructuring
matters, including the creditor claims process, planning toward conclusion of the CCAA Proceedings
and Chapter 11 Proceedings and any distributions to creditors. The Corporate Group also continues
to provide administrative and management support to Nortels affiliates around the world.
With the sale of Nortels main businesses and the focus of NBS and Corporate Group on the remaining
work, Pavi Binning, Chief Restructuring Officer (CRO), Chief Financial Officer (CFO) and
Executive Vice President (EVP), and the Board of Directors, have jointly determined that it was
an appropriate point for Mr. Binning to step down from his position and to depart from Nortel.
Effective March 21, 2010, Pavi stepped down from his role as CRO, CFO and EVP and for a short
period thereafter, Mr. Binning is staying on to assist in the completion of the announced business
sales and in the transition of certain of his responsibilities. Effective March 22, 2010, John
Doolittle assumed the role of CFO of NNC and NNL in addition to his current responsibilities
leading the Corporate Group. In light of the milestones met to date and the focus of the remaining
work, the position of CRO will not be filled.
Nortel continues to undergoing an in-depth analysis to assess the strategic and economic value of
several of its subsidiaries, in particular those that are not included in the sale of its
businesses or are incurring losses and require financial assistance or support in order to carry on
business. In light of this analysis, Nortel has made decisions and will continue to make decisions
to cease operations in certain countries that are no longer considered strategic or material to the
sale of Nortels businesses.
10
Subsequent to December 31, 2009, events have occurred resulting in certain entities being placed in
liquidation or pending approval to be liquidated. The net assets of these entities are not deemed
significant individually or in aggregate.
Optical and Carrier Ethernet Businesses
On October 7, 2009, NNC announced that it, NNL, and certain of its other subsidiaries,
including NNI and Nortel Networks UK Ltd. (NNUK), had entered into a stalking horse asset sale
agreement with Ciena for its North American, CALA and Asian Optical and Carrier Ethernet
businesses, and an asset sale agreement with Ciena for the EMEA portion of its Optical and Carrier
Ethernet businesses for a purchase price of $390 in cash and 10 million shares of Ciena common
stock. These agreements include the planned sale of substantially all the assets of Nortels
Optical and Carrier Ethernet businesses globally. This sale required a court-approved sale process
under Chapter 11 that allowed other qualified bidders to submit higher or otherwise better offers.
Bidding procedures were approved by the U.S. Court and Canadian Court on October 15, 2009.
Competing bids were ultimately required to be submitted by November 17, 2009. On November 22, 2009,
in accordance with court approved procedures, Nortel concluded an auction for the sale of these
assets to Ciena, who emerged as the successful bidder, agreeing to pay $530 in cash, subject to
certain post closing purchase price adjustments, plus $239 principal amount of Ciena convertible
notes due June 2017. At a joint hearing on December 2, 2009, Nortel obtained U.S. Court and
Canadian Court approvals for the sale to Ciena. On March 19, 2010, NNC announced that it had
completed the sale of substantially all of the assets of its Optical and Carrier Ethernet
businesses to Ciena and that Ciena had elected, as permitted by the terms of the sale, to replace
the $239 principal amount of convertible notes with cash consideration of $244, and thus pay an all
cash purchase price of approximately $774, subject to a working capital adjustment currently
estimated as a downward adjustment to the purchase price of approximately $62.
The related Optical and Carrier Ethernet businesses assets and liabilities were classified as held
for sale in Nortels consolidated financial statements beginning in the fourth quarter of 2009.
Nortel determined that the fair value less estimated costs to sell exceeded the carrying value of
the Optical and Carrier Ethernet businesses assets and liabilities and therefore no impairment was
recorded on the reclassification of these assets to held for sale in those consolidated financial
statements.
Transition Services Agreements
Nortel has entered into TSAs in connection with certain of the completed divestitures and is
contractually obligated under such TSAs to provide transition services to certain purchasers of its
businesses and assets.
In connection with the sale of substantially all of its Optical and Carrier Ethernet businesses,
Nortel has entered into a TSA with Ciena pursuant to which Nortel has agreed to provide certain
transition services for a period of up to 24 months (up to 12 months in certain jurisdictions in
EMEA) after closing of the transaction.
Business Operations
During the Creditor Protection Proceedings, and until the completion of any further proposed
divestitures or a decision to cease operations in certain countries is made, the businesses of the
Debtors continue to operate under the jurisdictions and orders of the applicable courts and in
accordance with applicable legislation while Nortel continues to focus on the completion of
announced sales and the sale of remaining businesses and assets. Nortel has continued to engage
with its existing customer base in an effort to maintain delivery of products and services,
minimize interruptions as a result of the Creditor Protection Proceedings and Nortels divestiture
efforts and resolve any interruptions in a timely manner. At the beginning of the proceedings,
Nortel established a senior procurement team, along with appropriate advisors, to address supplier
issues and concerns as they arose to ensure ongoing supply of goods and services and minimize any
disruption in its global supply chain. This procedure continues to function effectively and any
supply chain issues are being dealt with on a timely basis.
Contracts
Under the U.S. Bankruptcy Code, the U.S. Debtors may assume, assume and assign, or reject
certain executory contracts including unexpired leases, subject to the approval of the U.S. Court
and certain other conditions. Pursuant to the initial order of the Canadian Court, the Canadian
Debtors are permitted to repudiate any arrangement or agreement, including real property leases.
Any reference to any such agreements or instruments and to termination rights or a quantification
of Nortels obligations under any such agreements or instruments is qualified by any overriding
rejection, repudiation or other rights the Debtors may have as a result of or in connection with
the Creditor Protection Proceedings. The administration orders granted by the English Court do not
give any similar unilateral rights to the U.K. Administrators. The U.K. Administrators and in the
case of NNSA, the French Administrator and the French Liquidator decide in each case whether an
EMEA Debtor should continue to perform under an existing contract on the basis of whether it is in
the interests of that administration to do so. Claims may
arise as a result of a Debtor rejecting, repudiating or no longer continuing to perform under any
contract or arrangement, which claims would usually be unsecured. Since the Petition Date, the
Debtors have assumed and rejected or
11
repudiated various contracts, including real property leases and commercial agreements. The Debtors
will continue to review other contracts throughout the Creditor Protection Proceedings.
Creditor Protection Proceeding Claims
On August 4, 2009, the U.S. Court approved a claims process in the U.S. for claims that arose
prior to the Petition Date. Pursuant to this claims process, proofs of claim, except in relation to
NNCI had to be received by the U.S. Claims Agent, Epiq Bankruptcy Solutions, LLC (Epiq), by no
later than 4:00 p.m. (Eastern Time) on September 30, 2009 (subject to certain exceptions as
provided in the order establishing the claims bar date). On December 2, 2009, the U.S. Court
approved the establishment of 4:00 p.m. (Eastern Time) on January 25, 2010 as the deadline for
receipt by Epiq of proofs of claim against NNCI (subject to certain exceptions as provided in the
order establishing the claims bar date).
On July 30, 2009, Nortel announced that the Canadian Court approved a claims process in Canada in
connection with the CCAA Proceedings. Pursuant to this claims process, subject to certain
exceptions, proofs of claim for claims arising prior to the Petition Date had to be received by the
Canadian Monitor by no later than September 30, 2009. This claims bar date does not apply to
certain claims, including inter-company claims as between the Canadian Debtors or as between any of
the Canadian Debtors and their direct or indirect subsidiaries and affiliates (other than joint
ventures), compensation claims by current or former employees or directors of any of the Canadian
Debtors, and claims of current or former directors or officers for indemnification and/or
contribution, for which claims notification deadlines have yet to be set by the Canadian Court.
Proofs of claim for claims arising on or after the Petition Date as a result of the restructuring,
termination, repudiation or disclaimer of any lease, contract or other agreement or obligation had
to, or must be, received by the Canadian Monitor by the later of September 30, 2009 and 30 days
after a proof of claim package has been sent by the Canadian Monitor to the person in respect of
such claim.
In relation to NNSA, claims had to be submitted to the French Administrator and the French
Liquidator no later than August 12, 2009 with respect to French creditors and October 12, 2009 with
respect to foreign creditors. In relation to the Israeli Debtors, the Israeli Court determined that
claims had to be submitted to the Israeli Administrators by no later than July 26, 2009. Other than
as set forth above with respect to NNSA, no outside bar date for the submission of claims has been
established in connection with U.K. Administration Proceedings.
These combined financial statements for the year ended December 31, 2009 generally do not include
the outcome of any current or future claims relating to the Creditor Protection Proceedings.
Certain claims filed may have priority over those of the Debtors unsecured creditors. The Debtors
are reviewing all claims filed and have commenced the claims reconciliation process. Differences
between claim amounts determined by the Debtors and claim amounts filed by creditors will be
investigated and resolved pursuant to a claims resolution process approved by the relevant court
or, if necessary, the relevant court will make a final determination as to the amount, nature and
validity of claims. Certain claims that have been filed may be duplicative (particularly given the
multiple jurisdictions involved in the Creditor Protection Proceedings), based on contingencies
that have not occurred, or may be otherwise overstated, and would therefore be subject to revision
or disallowance. The settlement of claims cannot be finalized until the relevant creditors and
courts approve a plan. In light of the number of creditors of the Debtors, the claims resolution
process may take considerable time to complete. See Note 14 for additional information about
claims.
Interim and Final Funding and Settlement Agreements
Historically, Nortel has deployed its cash through a variety of intercompany borrowing and
transfer pricing arrangements to allow it to operate on a global basis and to allocate profits,
losses, and certain costs, among the corporate group. In particular, the Canadian Debtors have
continued to allocate profits, losses, and certain costs, among the corporate group through
transfer pricing agreement payments (TPA Payments). Other than one $30 payment made by NNI to NNL
in respect of amounts that Nortel believes are owed in connection with the transfer pricing
agreement, TPA Payments had been suspended since the Petition Date. However, the Canadian Debtors
and the U.S. Debtors, with the support of the U.S. Creditors Committee and the Bondholder Group,
as well as the EMEA Debtors (other than NNSA), entered into an Interim Funding and Settlement
Agreement (IFSA) dated June 9, 2009 under which NNI paid $157 to NNL, in four installments during
the period ended September 30, 2009 in full and final settlement of TPA Payments for the period
from the Petition Date to September 30, 2009. A portion of this funding may be repayable by NNL to
NNI in certain circumstances. The IFSA was approved by the U.S. Court and Canadian Court on June
29, 2009 and on June 23, 2009, the English Court confirmed that the U.K. Administrators were at
liberty to enter into the IFSA on behalf of each of the EMEA Debtors (except for NNSA which was
authorized to enter into the IFSA by the French Court on July 7, 2009). NNSA acceded to the IFSA on
September 11, 2009.
On December 23, 2009, Nortel announced it, NNL, NNI, and certain other Canadian Debtors and U.S.
Debtors entered into a Final Canadian Funding and Settlement Agreement (FCFSA). The FCFSA
provides, among other things, for the settlement of certain intercompany claims, including in
respect of amounts determined to be owed by NNL to NNI under Nortels
12
transfer pricing arrangements for the years 2001 through 2005. As part of the settlement, NNL has
agreed to the establishment of a pre-filing claim in favor of NNI in the CCAA Proceedings in the
net amount of approximately $2,063 (FCFSA Claim), which claim will not be subject to any offset.
The FCFSA also provides that NNI will pay to NNL approximately $190 over the course of 2010, which
amount includes the contribution of NNI and certain U.S. affiliates towards certain estimated costs
to be incurred by NNL, on their behalf, for the duration of the Creditor Protection Proceedings.
The FCFSA also provides for the allocation of certain other anticipated costs to be incurred by the
parties, including those relating to the divestiture of Nortels various businesses.
On January 21, 2010, Nortel obtained approvals from the Canadian Court and the U.S. Court of the
FCFSA and the creation and allowance of the FCFSA Claim. In addition, Nortel obtained various other
approvals from the Canadian Court and U.S. Court including authorization for NNL and NNI to enter
into advance pricing agreements with the U.S. and Canadian tax authorities to resolve certain
transfer pricing issues, on a retrospective basis, for the taxable years 2001 through 2005.
In addition, in consideration of a settlement payment of $37.5, the United States Internal Revenue
Service (IRS) agreed to release all of its claims against NNI and other members of NNIs
consolidated tax group for the years 1998 through 2008. As a result of this settlement, the IRS
stipulated that its claim against NNI filed in the Chapter 11 Proceedings in the amount of
approximately $3,000 is reduced to the $37.5 settlement payment. This settlement was a condition of
the FCFSA and was approved by the U.S. Court on January 21, 2010. NNI made the settlement payment
to the IRS on February 22, 2010.
APAC Debt Restructuring Agreement
As a consequence of the Creditor Protection Proceedings, certain amounts of intercompany
payables to certain Nortel subsidiaries (APAC Agreement Subsidiaries) in the Asia Pacific
(APAC) region as of the Petition Date became impaired. To enable the APAC Agreement Subsidiaries
to continue their respective business operations and to facilitate any potential divestitures, the
Debtors have entered into an Asia Restructuring Agreement (APAC Agreement). Under the APAC
Agreement, the APAC Agreement Subsidiaries will pay a portion of certain of the APAC Agreement
Subsidiaries net intercompany debt outstanding as of the Petition Date (Pre-Petition Intercompany
Debt) to the Canadian Debtors, the U.S. Debtors and the EMEA Debtors (including NNSA to the extent
it elects to participate in the APAC Agreement). A further portion of the Pre-Petition Intercompany
Debt will be repayable in monthly amounts but only to the extent of such APAC Agreement
Subsidiarys net cash balance, and subject to certain reserves and provisions. The remainder of
each APAC Agreement Subsidiarys Pre-Petition Intercompany Debt will be subordinated and postponed
to the prior payment in full of such APAC Agreement Subsidiarys liabilities and obligations. All
required court approvals with respect to the APAC Agreement have been obtained in the U.S. and
Canada; however, implementation of the APAC Agreement for certain parties in other jurisdictions
remains subject to receipt of outstanding regulatory approvals.
Flextronics
On January 14, 2009, Nortel announced that NNL had entered into an amendment to arrangements
(Amending Agreement) with a major supplier to Nortel and the Businesses, Flextronics Telecom
Systems, Ltd. (Flextronics). Under the terms of the Amending Agreement, NNL agreed to commitments
to purchase $120 of existing inventory by July 1, 2009 and to make quarterly purchases of other
inventory, and to terms relating to payment and pricing. Flextronics had notified Nortel of its
intention to terminate certain other arrangements upon 180 days notice (in July 2009) pursuant to
the exercise by Flextronics of its contractual termination rights, while the other arrangements
between the parties would continue in accordance with their terms. Following subsequent
negotiations, Nortel resolved various ongoing disputes and issues relating to the interpretation of
the Amending Agreement and confirmed, among other things, its obligation to purchase inventory in
accordance with existing plans of record of $25. In addition, one of the supplier agreements with
Flextronics was not terminated on July 12, 2009, as originally referenced in the Amending
Agreement, but instead was extended to December 2009, with a further extension for certain products
to July 2010.
Nortel and Flextronics entered into an agreement dated November 20, 2009 (Flextronics Agreement),
as approved by the U.S. and Canadian courts on December 2, 2009, that, among other things, provides
a mechanism for the transfer of Nortels supply relationship to purchasers of Nortels other
businesses or assets. In addition, this agreement resolves certain receivable amounts from and
payable amounts due to Flextronics.
Since the Petition Date Nortel has periodically entered into agreements with other suppliers,
including contract manufacturers, to address issues and concerns as the arise in order to ensure
ongoing supply of goods and services and minimize any disruption in its global supply chain. In
certain circumstances, some of these agreements include advance deposit or escrow obligations, or
purchase commitments in order to mitigate the risk associated with supplying Nortel during the
pendency of the Creditor Protection Proceedings.
13
Workforce Reductions; Employee Compensation Program Changes
On February 25, 2009, Nortel announced a workforce reduction plan intended to reduce its
global workforce by approximately 5,000 net positions. During 2009, Nortel commenced and continued
to implement these reductions, in accordance with local country legal requirements. During the year
ended December 31, 2009, Nortel undertook additional workforce reduction activities. Given the
Creditor Protection Proceedings, Nortel has discontinued all remaining activities under its
previously announced restructuring plans as of the Petition Date. For further information on the
impact to the Businesses, refer to Notes 8 and 9. In addition, Nortel has taken and expects to take
further, ongoing workforce and other cost reduction actions as it works through the Creditor
Protection Proceedings.
Nortel continued the Nortel Networks Limited Annual Incentive Plan (Incentive Plan) in 2009
for all eligible employees. The Incentive Plan was modified to permit quarterly rather than annual
award determinations and payouts for 2009. This has provided a more immediate incentive for
employees upon the achievement of critical shorter-term objectives.
Nortel is continuing the Incentive Plan for 2010.
Where required, Nortel has obtained court approvals for retention and incentive compensation plans
for certain key eligible employees deemed essential to the business during the Creditor Protection
Proceedings. In March 2009, Nortel obtained U.S. Court and Canadian Court approvals for a key
employee incentive and retention program for employees in North America, CALA and Asia. The program
consists of the Nortel Networks Corporation Key Executive Incentive Plan (KEIP) and the Nortel
Networks Corporation Key Employee Plan (KERP).
On March 20, 2009, Nortel obtained Canadian Court approval to terminate the Nortel Networks
Corporation Change in Control Plan.
On March 4, 2010, Nortel obtained U.S. Court approval and on March 8, 2010 Nortel obtained Canadian
Court approval for the Nortel Special Incentive Plan (Special Incentive Plan), which is designed
to retain personnel at all levels of Corporate Group and NBS critical to complete remaining work.
The Special Incentive Plan was developed in consultation with independent expert advisors taking
into account the availability of more stable and competitive employment opportunities available to
these employees elsewhere. The Special Incentive Plan is supported by the Canadian Monitor, U.S.
Creditors Committee and the Bondholders Group. Representative Counsel to former Canadian employees
was also advised of the Special Incentive Plan prior to its approval by the Canadian Court and U.S.
Court.
On February 27, 2009, Nortel obtained Canadian Court approval to terminate its equity-based
compensation plans (the Nortel 2005 Stock Incentive Plan, As Amended and Restated (2005 SIP), the
Nortel Networks Corporation 1986 Stock Option Plan, As Amended and Restated (1986 Plan) and the
Nortel Networks Corporation 2000 Stock Option Plan (2000 Plan)) and certain equity plans assumed
in prior acquisitions, including all outstanding equity under these plans (stock options, stock
appreciation rights (SARs), restricted stock units (RSUs) and performance stock units
(PSUs)), whether vested or unvested. Nortel sought this approval given the decreased value of
Nortel Networks Corporation common shares (NNC common shares) and the administrative and
associated costs of maintaining the plans to Nortel as well as the plan participants. As at
December 31, 2009, all options under the remaining equity-based compensation plans assumed in prior
acquisitions had expired. See Note 13 for further details.
Settlement Agreement with Former and Disabled Canadian Employee Representatives
On February 8, 2010, the Canadian Debtors reached an agreement on certain employment related
matters regarding former Canadian Nortel employees, including Nortels Canadian registered pension
plans and benefits for Canadian pensioners and Nortel employees on long term disability (LTD).
Nortel entered into a settlement agreement with court-appointed representatives of its former
Canadian employees, pensioners and LTD beneficiaries, Representative Counsel, the Canadian Auto
Workers union and the Canadian Monitor (Settlement Agreement). The Settlement Agreement, as
amended, was approved by the Canadian Court on March 31, 2010.
The Settlement Agreement provides that Nortel will continue to administer the Nortel Networks
Negotiated Pension Plan and the Nortel Networks Limited Managerial and Non-Negotiated Pension Plan
(Canadian Pension Plans) until September 30, 2010, at which time these Canadian Pension Plans
will be transitioned, in accordance with the Ontario Pension Benefits Act, to a new administrator
appointed by the Office of the Superintendent of Financial Services. Nortel and the Canadian
Monitor will take all reasonable steps to complete the transfer of the administration of the
Canadian Pension Plans to the new administrator. Nortel will continue to fund these Canadian
Pension Plans consistent with the current service and special payments it has been making during
the course of the CCAA Proceedings through March 31, 2010, and thereafter will make current service
payments until September 30, 2010.
14
For the remainder of 2010, Nortel will continue to pay medical and dental benefits to Nortel
pensioners and survivors and Nortel LTD beneficiaries in accordance with the current benefit plan
terms and conditions. Life insurance benefits will continue unchanged until December 31, 2010 and
will continue to be funded consistent with 2009 funding. Further, Nortel will pay income benefits
to the LTD beneficiaries and to those receiving survivor income benefits and survivor transition
benefits through December 31, 2010. The employment of the LTD beneficiaries will terminate on
December 31, 2010. The parties have agreed to work toward a court-approved distribution, in 2010,
of the assets of Nortels Health and Welfare Trust, the vehicle through which Nortel generally has
historically funded these benefits, with the exception of the income benefits described above,
which Nortel will pay directly.
The Settlement Agreement also provides that Nortel will establish a fund of CAD$4.2 for termination
payments of up to CAD$3 thousand per employee to be made to eligible terminated employees as an
advance against their claims under the CCAA Proceedings.
A charge in the maximum amount of CAD$57 against the Canadian Debtors assets has been established
as security in support of the payments to be made by Nortel under the Settlement Agreement, which
amount will be reduced by the amount of payments made. The Settlement Agreement also sets out the
relative priority for claims to be made in respect of the deficiency in the Canadian Pension Plans
and Nortels Health and Welfare Trust. Under the Settlement Agreement, these claims will rank as
ordinary unsecured claims in the CCAA Proceedings.
See Note 11 for additional information on the Businesses involvement in Nortels pension and
employee benefits plans.
3. Significant accounting policies
(a) Principles of combination
The combined financial statements include the global historical assets, liabilities and
operations of the Businesses. All significant transactions and balances between operations within
the Businesses have been eliminated in combination. All significant transactions between the
Businesses and other Nortel businesses are included in these combined financial statements and are
disclosed as related party transactions in Note 15. All transactions between the Businesses and
Nortel are considered to be effectively settled through the net parent investment at the time the
transactions are recorded.
In 2005, Nortel entered into a joint venture, LGN, with LG Electronics Inc. (LGE) which offers
telecommunications and networking solutions to customers in the Republic of Korea and other markets
globally. In exchange for a cash contribution paid to LGE, Nortel received 50% plus one share in
the equity of LGN. Nortels investment in this joint venture and other joint ventures are excluded
from the Businesses combined financial statements. However, transactions between the Businesses
and LGN are reflected in these combined financial statements and disclosed as related party
transactions in Note 15.
(b) Use of estimates
The Businesses make estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities as of the date of the combined
financial statements, and the reported amounts of revenues and expenses during the reporting
period. Actual results may differ from those estimates. Estimates are used when accounting for
items and matters such as revenue recognition and accruals for losses on contracts, allowances for
uncollectible accounts receivable, inventory provisions and outsourced manufacturing related
obligations, product warranties, estimated useful lives of intangible assets and plant and
equipment, asset valuations, impairment and recoverability assessments, employee benefits including
pensions, taxes and related valuation allowances and provisions, restructuring and other
provisions, share-based compensation, contingencies pre-petition liabilities and allocations of
various expenses that have historically been incurred by the Businesses.
(c) Translation of foreign currencies
The Businesses combined financial statements are presented in U.S. Dollars. The financial
statements of the Businesses operations whose functional currency is not the U.S. Dollar are
translated into U.S. Dollars at the exchange rates in effect at the balance sheet dates for assets
and liabilities, and at average rates for the period for revenues and expenses. The unrealized
translation gains and losses on the net investment in these foreign operations are accumulated as a
component of other comprehensive income (loss).
The financial statements of operations where the functional currency is the U.S. Dollar but where
the underlying transactions are in a different currency are translated into U.S. Dollars at the
exchange rate in effect at the balance sheet date with respect to monetary assets and liabilities.
Non-monetary assets and liabilities of these operations, and related amortization and depreciation
expenses, are translated at the historical exchange rate. Revenues and expenses, other than
amortization and
15
depreciation, are translated at the average rate for the period in which the transaction occurred.
The applicable gain/loss from foreign currency remeasurement has been allocated to these combined
financial statements proportionate based on revenue (for revenue generating entities) or selling,
general, and administrative expense (for non-revenue generating entities). The allocated gain/loss
from foreign currency remeasurement is included in other income (expense) in the combined
statements of operations.
(d) Revenue recognition
The Businesses products and services are generally sold pursuant to a contract and the terms
of the contract, taken as a whole, determine the appropriate revenue recognition models to be
applied. Product revenue includes revenue from arrangements that include services such as
installation, engineering and network planning where the services could not be separated from the
arrangement because the services are essential or fair value could not be established. Where
services are not bundled with product sales, services revenue is reported separately in the
combined statements of operations.
Depending on the terms of the contract and types of products and services sold, the Businesses
recognize revenue under FASB ASC 605-35 Construction-Type and Production-Type Contracts (ASC
605-35), FASB ASC 985-605 Software Revenue Recognition (ASC 985-605), FASB ASC 605 Revenue
Recognition (ASC 605) and FASB ASC 605-25 Revenue Recognition Multiple-Element Arrangements
(ASC 605-25). Revenues are reduced for returns, allowances, rebates, discounts and other
offerings in accordance with the agreement terms.
The Businesses regularly enter into multiple contractual agreements with the same customer. These
agreements are reviewed to determine whether they should be evaluated as one arrangement in
accordance with FASB ASC 985-605-55 SoftwareRevenue RecognitionMultiple Element Arrangements
(ASC 985-605-55).
For arrangements with multiple deliverables entered into after June 30, 2003, where the
deliverables are governed by more than one authoritative accounting standard, the Businesses apply
ASC 605-25 and evaluate each deliverable to determine whether it represents a separate unit of
accounting based on the following criteria: (a) whether the delivered item has value to the
customer on a stand-alone basis, (b) whether there is objective and reliable evidence of the fair
value of the undelivered item(s), and (c) if the contract includes a general right of return
relative to the delivered item, delivery or performance of the undelivered item(s) is considered
probable and substantially in the control of the Businesses.
If objective and reliable evidence of fair value exists for all units of accounting in the
arrangement, revenue is allocated to each unit of accounting or element based on relative fair
values. In situations where there is objective and reliable evidence of fair value for all
undelivered elements, but not for delivered elements, the residual method is used to allocate the
arrangement consideration. Under the residual method, the amount of revenue allocated to delivered
elements equals the total arrangement consideration less the aggregate fair value of any
undelivered elements. Each unit of accounting is then accounted for under the applicable revenue
recognition guidance. So long as elements otherwise governed by separate authoritative accounting
standards cannot be treated as separate units of accounting under the guidance in ASC 605-25, the
elements are combined into a single unit of accounting for revenue recognition purposes. In this
case, revenue allocated to the unit of accounting is deferred until all combined elements have been
delivered or, once there is only one remaining element to be delivered, based on the revenue
recognition guidance applicable to the last delivered element within the unit of accounting.
For arrangements that include hardware and software where software is considered more than
incidental to the hardware, provided that the software is not essential to the functionality of the
hardware and the hardware and software represent separate units of accounting, revenue related to
the software element is recognized under ASC 985-605 and revenue related to the hardware element is
recognized under ASC 605-35 or ASC 605. For arrangements where the software is considered more than
incidental and essential to the functionality of the hardware, or where the hardware is not
considered a separate unit of accounting from the software deliverables, revenue is recognized for
the software and the hardware as a single unit of accounting pursuant to ASC 985-605 for
off-the-shelf products and pursuant to ASC 605-35 for customized products. Revenue for hardware
that does not require significant customization or other essential services, and where any software
is considered incidental, is recognized under ASC 605.
For elements related to customized network solutions designed and built to customer specific
requirements, revenues are recognized in accordance with ASC 605-35, generally using the
percentage-of-completion method. In using the percentage-of-completion method, revenues are
recorded based on the percentage of costs incurred to date on a contract relative to the estimated
total expected contract costs. Profit estimates on these contracts are revised periodically based
on changes in circumstances and any losses on contracts are recognized in the period that such
losses become known. In circumstances where reasonably dependable cost estimates cannot be made for
a customized network
solution or build-out, all revenues and related costs are deferred until completion of the solution
or element (completed contract method). Generally, the terms of
16
ASC 605-35 contracts provide for progress billings based on completion of certain phases of work.
Unbilled ASC 605-35 contract revenues recognized are accumulated in the contracts in progress
account included in accounts receivablenet. Billings in excess of revenues recognized to date on
these contracts are recorded as advance billings in excess of revenues recognized to date on
contracts within other accrued liabilities until recognized as revenue. This classification also
applies to billings in advance of revenue recognized on combined units of accounting under ASC
605-25 that contain both ASC 605-35 and non ASC 605-35 elements.
Revenue is recognized under ASC 605 when persuasive evidence of an arrangement exists, delivery has
occurred or services have been rendered, the fee is fixed or determinable and collectability is
reasonably assured. For hardware, delivery is considered to have occurred upon shipment provided
that risk of loss, and in certain jurisdictions, legal title, has been transferred to the customer.
For arrangements where the criteria for revenue recognition have not been met because legal title
or risk of loss on products does not transfer to the customer until final payment has been received
or where delivery has not occurred, revenue is deferred to a later period when the outstanding
criteria have been met. For arrangements where the customer agrees to purchase products but the
Businesses retain physical possession until the customer requests delivery (bill and hold
arrangements), revenue is not recognized until delivery to the customer has occurred and all other
revenue recognition criteria have been met.
Services revenue is generally recognized according to the proportional performance method. The
proportional performance method is used when the provision of services extends beyond an accounting
period with more than one performance act, and permits the recognition of revenue ratably over the
services period when no other pattern of performance is discernable. The nature of the service
contract is reviewed to determine which revenue recognition method best reflects the nature of
services performed. Provided all other revenue recognition criteria have been met, the revenue
recognition method selected reflects the pattern in which the obligations to the customers have
been fulfilled.
The Businesses make certain sales through multiple distribution channels, primarily resellers and
distributors. These customers are generally given certain rights of return. For products sold
through these distribution channels, revenue is recognized from product sale at the time of
shipment to the distribution channel when persuasive evidence of an arrangement exists, delivery
has occurred, the fee is fixed or determinable and collectability is reasonably assured. Accruals
for estimated sales returns and other allowances are recorded at the time of revenue recognition
and are based on contract terms and prior claims experience.
Software revenue is generally recognized under ASC 985-605. For software arrangements
involving multiple elements, the Businesses allocate revenue to each element based on the relative
fair value or the residual method, as applicable using vendor specific objective evidence to
determine fair value, which is based on prices charged when the element is sold separately.
Software revenue accounted for under ASC 985-605 is recognized when persuasive evidence of an
arrangement exists, the software is delivered in accordance with all terms and conditions of the
customer contracts, the fee is fixed or determinable and collectability is probable. Revenue
related to post-contract customer support (PCS), including technical support and unspecified
when-and-if available software upgrades, is recognized ratably over the PCS term.
Under ASC 985-605, if fair value does not exist for any undelivered element, revenue is not
recognized until the earlier of (i) delivery of such element or (ii) when fair value of the
undelivered element is established, unless the undelivered element is a service, in which case
revenue is recognized as the service is performed once the service is the only undelivered element.
Deferred costs are presented as current or long-term in the combined balance sheet,
consistent with the classification of the related deferred revenues.
(e) Research and development
Research and development (R&D) costs are charged to net earnings (loss) in the periods in
which they are incurred. However, costs incurred pursuant to specific contracts with third parties,
for which the Businesses are obligated to deliver a product, are charged to cost of revenues in the
same period as the related revenue is recognized. Related investment tax credits are deducted from
the income tax provision.
(f) Income taxes
The Businesses do not file separate tax returns, but rather are included in the income tax
returns filed by Nortel and its subsidiaries in various domestic and foreign jurisdictions. For the
purpose of these combined financial statements, the tax provision of the Businesses was derived
from financial information included in the consolidated financial statements of Nortel, including
allocations and eliminations deemed necessary by management, as though the Businesses were filing
their own separate tax returns.
17
The Businesses account for income taxes by the asset and liability method. This approach recognizes
the amount of taxes payable or refundable in the current year as well as deferred tax assets and
liabilities for the future tax consequences, determined on the separate return basis, of events
recognized in these combined financial statements. Deferred income taxes are adjusted to reflect
changes in enacted tax rates.
Nortel manages its tax position for the benefit of its entire portfolio of businesses, and its tax
strategies, including utilization of loss carryforwards, are not necessarily reflective of what the
Businesses would have followed as a standalone entity. Losses generated by the Businesses have been
available to, and as appropriate were utilized by, Nortel in its tax strategies with respect to
entities or operations not forming part of the Businesses. Due to difficulties inherent in
separating the Businesses results from Nortels consolidated results during periods pre-dating the
periods presented in these combined financial statements, any deferred tax assets in respect of
loss carryforwards and tax credits are not recognized in these combined financial statements.
In establishing the appropriate income tax valuation allowances, the Businesses assess its net
deferred tax assets based on all available evidence, both positive and negative, to determine
whether it is more likely than not that the remaining net deferred tax assets or a portion thereof
will be realized.
In accordance with FASB ASC 740, Income Taxes (ASC 740), as applied by the separate return
method, the Businesses evaluate tax positions using a two-step process, whereby (1) the Businesses
determine whether it is more likely than not that the tax positions will be sustained based on the
technical merits of the position and (2) for those tax positions that meet the more likely-than-not
recognition threshold, the Businesses recognize the largest amount of tax benefit that has a
greater than 50% likelihood of being realized upon ultimate settlement with the related tax
authority. In accordance with ASC 740, the Businesses classify interest and penalties associated
with income tax positions in income tax expense. For additional information, see Note 10.
(g) Cash and cash equivalents
Treasury activities at Nortel are generally centralized such that cash collections by the
Businesses are automatically distributed to Nortel and are reflected as a component of net parent
investment in these combined financial statements.
(h) Provision for doubtful accounts
The provision for doubtful accounts for trade receivables due from customers is established
based on an assessment of a customers credit quality, as well as subjective factors and trends,
including the aging of receivable balances. Generally, these credit assessments occur prior to the
inception of the credit exposure and at regular reviews during the life of the exposure.
(i) Inventories
Inventories are valued at the lower of cost (calculated generally on a first-in, first-out
basis) or market value. The standard cost of finished goods and work in process is comprised of
material, labor and manufacturing overhead, which approximates actual cost. Provisions for
inventory are based on estimates of future customer demand for existing products, as well as
general economic conditions, growth prospects within the customers ultimate marketplaces and
general market acceptance of current and pending products. Full provisions are generally recorded
for surplus inventory in excess of one years forecast demand or inventory deemed obsolete. In
addition, the Businesses record a liability for firm, non-cancelable and unconditional inventory
purchase commitments with contract manufacturers and suppliers for product-related quantities in
excess of its future demand forecasts and related claims in accordance with the Businesses excess
and obsolete inventory policies.
Inventory includes certain direct and incremental deferred costs associated with arrangements where
title and risk of loss were transferred to customers but revenue was deferred due to other revenue
recognition criteria not being met.
(j) Plant and equipment
Plant and equipment are stated at cost less accumulated depreciation. Depreciation is
generally calculated on a straight-line basis over the expected useful lives of the plant and
equipment. The expected useful life of a building is twenty to forty years, machinery and equipment
including related capital leases is three to ten years, and capitalized software is three to ten
years.
The Businesses test long-lived assets or asset groups held and used for recoverability when events
or changes in circumstances indicate that their carrying amount may not be recoverable.
Circumstances which could trigger a review include, but are not limited to: significant decreases
in the market price of the asset or asset group; significant adverse changes in the business
climate or legal factors; the accumulation of costs significantly in excess of the amount
originally expected for the acquisition or construction of the asset; current period cash flow or
operating losses combined with a history
18
of losses or a forecast of continuing losses associated with the use of the asset; and a current
expectation that the asset will more likely than not be sold or disposed of significantly before
the end of its previously estimated useful life.
Recoverability is assessed based on the carrying amount of the asset or asset group and the sum of
the undiscounted cash flows expected to result from the use and the eventual disposal of the asset
or asset group. An impairment loss is recognized when the carrying amount is not recoverable and
exceeds the fair value of the asset or asset group. The impairment loss is measured as the amount
by which the carrying amount exceeds fair value.
(k) Goodwill
Goodwill represents the excess of the purchase price of an acquired business over the fair
value of the identifiable assets acquired and liabilities assumed. The Businesses test for
impairment of goodwill on an annual basis as of October 1, and at any other time if events occur or
circumstances change that would indicate that it is more likely than not that the fair value of a
reporting unit has been reduced below its carrying amount. See Note 7 for further information on
the Businesses goodwill impairment testing policy.
(l) Intangible assets
Intangible assets consist of acquired technology and other intangible assets. Acquired
technology represents the value of the proprietary know-how that was technologically feasible as of
the acquisition date. Intangible assets are amortized to net earnings (loss) on a straight-line
basis over their estimated useful lives, generally two to ten years, or based on the expected
pattern of benefit to future periods using estimates of undiscounted cash flows.
(m) Warranty costs
As part of the normal sale of product, the Businesses provide its customers with product
warranties that extend for periods generally ranging from one to six years from the date of sale. A
liability for the expected cost of warranty-related claims is established when the product is
delivered and completed. In estimating warranty liability, historical material replacement costs
and the associated labor costs to correct the product defect are considered. Revisions are made
when actual experience differs materially from historical experience. Warranty-related costs
incurred before revenue is recognized are capitalized and recognized as an expense when the related
revenue is recognized. Known product defects are specifically accrued for as the Businesses become
aware of such defects.
(n) Pension, post-retirement and post-employment benefits
Substantially all employees of the Businesses participate in defined benefit pension plans and
post-retirement plans as administered and sponsored by Nortel. The Businesses account for their
defined benefit pension plans and post-retirement plans in accordance with SFAS No. 87, Employers
Accounting for Pensions and SFAS No. 106, Employers Accounting for Post-retirement Benefits
Other Than Pensions, as amended by SFAS 158 (see Note 4(b)) which is now codified as ASC 715. No
assets or liabilities are reflected on the Businesses combined balance sheets, and pension and
other post-retirement expenses for the Businesses have been determined on a multiemployer plan
basis and pension expense is calculated by employee and is reflected in net earnings (loss).
Employees of the Businesses participate in Nortels defined benefit pension plans and the plans
assets and liabilities are combined with those related to other Nortel businesses. Similarly,
Nortel manages its post-retirement benefit plans on a combined basis with claims data and liability
information related to the Businesses aggregated and combined with other Nortel businesses.
The Businesses follow the accounting guidance as specified in SFAS No. 112, Employers Accounting
for Postemployment Benefits, which is now codified as ASC 712 for the recognition of certain
disability benefits. The Businesses recognize an actuarial-based obligation at the onset of
disability for certain benefits provided to individuals after employment but before retirement that
include medical, dental, vision, life and other benefits.
(o) Share-based compensation
Nortel applies the fair value-based method to its share-based payment awards following the
provisions of FASB ASC 718 Compensation Stock Compensation (ASC 718). Under this method,
Nortel measured the cost of share-based awards granted using the fair value of the award and
recognizes that cost in the consolidated statements of operations over the vesting period.
On February 27, 2009, Nortel obtained Canadian Court approval to terminate its equity-based
compensation plans (2005 SIP, 1986 Plan and 2000 Plan) and certain equity-based compensation plans
assumed in prior acquisitions, including all outstanding equity under these plans (stock options,
SARs, RSUs and PSUs), whether vested or unvested, which include stock options, SARs, RSUs and PSUs
granted to employees of the Equity Investees. As at December 31, 2009, all options under the
remaining equity-based compensation plans assumed in prior acquisitions had expired.
19
NNC common shares, deliverable upon the settlement or exercise of awards previously issued under
Nortels share-based compensation plans, may have been new shares issued from treasury or shares
purchased in privately negotiated transactions or in the open market.
The accounting for the Businesses significant share-based compensation plans under the fair
value-based method is as follows:
Stock options
The grant date fair value of stock options has been estimated using the Black-Scholes-Merton
option-pricing model. Compensation cost has been recognized on a straight-line basis over the stock
option vesting period of the entire award based on the estimated number of stock options that have
been expected to vest. When exercised, stock options have been settled through the issuance of NNC
common shares and have therefore been treated as equity awards.
Stock appreciation rights (SARs)
Prior to its termination, stand-alone SARs or SARs in tandem with options could be granted
under the 2005 SIP. SARs that have been settled in cash have been accounted for as liability
awards and SARs that have been settled in NNC common shares have been accounted for as equity
awards. Upon the exercise of a vested stand-alone SAR, a holder would have been entitled to receive
payment, in cash, of NNC common shares or any combination thereof of an amount equal to the excess
of the market value of a common share on the date of exercise over the subscription or base price
under the SAR. Stand-alone SARs awarded under the 2005 SIP generally vested in equal installments
on the first four anniversary dates of the grant date of the award. All SARs granted, prior to the
termination of the equity-based compensation plans, were to be settled in cash at the time of
vesting however, for purposes of these combined financial statements such awards have been
reflected in net parent investment as such awards were to be settled by Nortel. Such awards have
been classified as liability awards based on this cash settlement provision. The measurement of the
liability and compensation cost of previously outstanding SARs is based on the fair value of the
awards and is remeasured each period through the date of settlement. Compensation cost has been
amortized over the requisite service period (generally the vesting period) of the award based on
the proportionate amount of the requisite service that had been rendered to date.
Restricted Stock Units (RSUs)
Prior to the termination of the equity-based compensation plans, RSUs were settled with NNC
common shares and valued on the grant date using the grant date market price of the underlying
shares. This valuation of compensation cost has not subsequently been adjusted for changes in the
market price of the shares. Each RSU granted under the 2005 SIP represented the right to receive
one NNC common share subject to the terms and conditions of the award. Prior to the termination of
the equity-based compensation plans, compensation cost has been recognized on a straight-line basis
over the vesting period of the entire award based on the estimated number of RSU awards that were
expected to vest. RSUs were awarded to executive officers beginning in 2005, (employees from
January 1, 2007) and prospectively vested in equal installments on the first three anniversary
dates of the grant of the award. With the exception of RSUs granted in China, all RSUs granted
prior to the termination of the equity-based compensation plans, have been classified as equity
instruments as their terms required that they be settled in common shares. To address country
specific rules and regulations RSUs awarded prior to the termination of the equity-based
compensation plans to employees working in China were cash settled awards. For purposes of these
combined financial statements such awards have been reflected in net parent investment as such
awards were to be settled by Nortel and compensation cost has been remeasured each period based on
the fair value of NNCs underlying shares at period end.
Performance Stock Units (PSUs)
Relative Total Shareholder Return Metric Awards (PSU-rTSRs)
Prior to the termination of the equity-based compensation plans, PSU-rTSRs were generally
settled with common shares and were valued using a Monte Carlo simulation model. The number of
awards expected to be earned, based on achievement of the PSU-rTSR market condition, was factored
into the grant date Monte Carlo valuation for the PSU-rTSR award. The grant date fair value has not
subsequently been adjusted regardless of the eventual number of awards that were earned based on
the market condition. Compensation cost has been recognized on a straight-line basis over the
requisite service period. Compensation cost has been reduced for estimated PSU-rTSR awards that
would not vest due to not meeting continued employment vesting conditions. All PSU-rTSRs granted
prior to the termination of the equity-based compensation plans have been classified as equity
instruments as their terms required settlement in shares. For purposes of these combined financial
statements such awards have been reflected in net parent investment as such awards were to be
settled by Nortel.
Management Operating Margin Metric Awards (PSU-Management OMs)
Prior to the termination of the equity-based compensation plans PSU-Management OMs, as
described in Note 13, vested
20
based on the satisfaction of both a performance condition and a continued service condition.
PSU-Management OMs were generally settled in shares and compensation cost for these awards has been
measured based on the grant date fair value of the underlying NNC common shares that would have
been issuable based on the terms of the award. Compensation cost has been recognized over the
requisite service period of the award based on the probable number of shares to be issued by
achievement of the performance condition, reduced by the expected awards that would not vest due to
not meeting the continued service condition. Compensation cost recognized has been adjusted to
equal the grant date fair value of the actual shares that vested once known.
For PSU-Management-OMs that may have been settled in cash, such awards have been reflected in net
parent investment as the awards were to be settled by Nortel and compensation cost for the award
has been remeasured each period based on the fair value of the underlying shares at period end.
Compensation cost has then been recognized in the same manner as described above.
Employee stock purchase plans (ESPP)
Nortel maintained the Nortel Global Stock Purchase Plan, As amended and Restated, the Nortel
U.S. Stock Purchase Plan, As Amended and Restated and the Nortel Stock Purchase Plan for Members of
the Nortel Saving and Retirement Program, As Amended (collectively, the ESPPs), to facilitate the
acquisition of NNC common shares at a discount. The discount was such that the ESPPs were
considered compensatory and the Businesses contribution to the ESPPs was recorded as compensation
cost on a quarterly basis as the obligation to contribute was incurred.
(p) Recent accounting pronouncements
|
(i) |
|
In June 2009, the FASB issued SFAS No. 166, Accounting for Transfers of Financial
Assets (SFAS 166). SFAS 166 revises FASB ASC 860 Transfers and Servicing (ASC 860). The
revised ASC 860 will require more information about transfers of financial assets, including
securitization transactions, and where entities have continuing exposure to the risks related
to transferred financial assets. SFAS 166 is effective for interim and annual reporting
periods ending after November 15, 2009 and will be applied prospectively. The Businesses plan
to adopt the provisions of SFAS 166 on January 1, 2010. The adoption of SFAS 166 is not
expected to have a material impact on the Businesses results of operations and financial
condition. |
|
|
(ii) |
|
In June 2009, the FASB issued SFAS No. 167, Amendments to FASB Interpretation No.46(R)
(SFAS 167). SFAS 167 revises guidance relevant to variable interest entities within FASB ASC
810
Consolidation (ASC 810), and changes how a reporting entity determines when an
entity that is insufficiently capitalized or is not controlled through voting (or
similar rights) should be consolidated. The determination of whether a reporting entity
is required to consolidate another entity is based on, among other things, the other
entitys purpose and design and the reporting entitys ability to direct the activities
of the other entity that most significantly impacts the other entitys economic
performance. Revised ASC 810 is effective for interim and annual periods after November
15, 2009 and will be applied prospectively. The Businesses plan to adopt the provisions
of revised ASC 810 on January 1, 2010. The adoption of ASC 810 is not expected to have a
material impact on the Businesses results of operations and financial condition. |
|
|
(iii) |
|
In October 2009, the FASB issued Accounting Standards Update (ASU) No. 2009-13,
Multiple-Deliverable Revenue Arrangements, (ASU 2009-13). ASU 2009-13 addresses the
accounting for multiple-deliverable arrangements and requires that the overall arrangement
consideration be allocated to each deliverable in a revenue arrangement based on an estimated
selling price when vendor specific objective evidence or third-party evidence of fair value is
not available. This guidance also eliminates the residual method of allocation and requires
that arrangement consideration be allocated to all deliverables using the relative selling
price method. This will result in more revenue arrangements being separated into separate
units of accounting. ASU 2009-13 is effective for fiscal years beginning on or after June 15,
2010. Companies can elect to apply this guidance (1) prospectively to new or materially
modified arrangements after the effective date or (2) retrospectively for all periods
presented. The Businesses are currently assessing the impact of adoption of ASU 2009-13 and do
not currently plan to early adopt. |
|
|
(iv) |
|
In October 2009, the FASB issued ASU No. 2009-14, Certain Revenue Arrangements That
Include Software Elements, (ASU 2009-14). ASU 2009-14 changes the accounting model for
revenue arrangements that include both tangible products and software elements. Tangible
products containing both software and non-software components that function together to
deliver the products essential functionality will no longer be within the scope of ASC
985-605 Software Revenue
Recognition (ASC 985-605). The entire product (including the software and non-software
deliverables) will therefore be accounted for under accounting literature found in ASC 605.
ASU 2009-14 is effective for fiscal years beginning on or after June 15, 2010. |
21
|
|
|
Companies can elect to apply this guidance (1) prospectively to new or materially
modified arrangements after the effective date or (2) retrospectively for all periods
presented. The Businesses are currently assessing the impact of adoption of ASU 2009-14
and do not currently plan to early adopt. |
|
|
(v) |
|
In January 2010, the FASB issued ASU No. 2010-06, Improving Disclosure about Fair Value
Measurements, (ASU 2010-06). ASU 2010-06 clarifies existing disclosures for (1) the
different classes of assets and liabilities measured at fair value, (2) the valuation
techniques and inputs used and requires new disclosures for the activity in Level 3 fair value
measurements, and (3) the transfers between Levels 1, 2, and the reason for those transfers.
ASU 2010-06 is effective for interim and annual reporting periods beginning after December 15,
2009, except for the activity in level 3 fair value measurements which is effective for
interim and annual periods beginning after December 15, 2010. The Businesses are currently
assessing the impact of adoption of ASU 2010-06 on its fair value disclosures. |
4. Accounting changes
(a) Fair Value Measurements
In September 2006, the FASB issued SFAS No. 157, Fair Value Measurement, which is now
codified as part of FASB ASC 820, Fair Value Measurements and Disclosures (ASC 820), which
establishes a single definition of fair value, a framework for measuring fair value and requires
expanded disclosures about fair value measurements. The Businesses partially adopted the provisions
of ASC 820 effective January 1, 2008. The effective date for ASC 820 as it relates to fair value
measurements for non-financial assets and liabilities that are not measured at fair value on a
recurring basis was deferred to fiscal years beginning after December 15, 2008 in accordance with
ASC 820. The Businesses adopted the deferred portion of ASC 820 on January 1, 2009. The adoption of
the deferred portion of ASC 820 did not have a material impact on the Businesses results of
operations and financial condition.
(b) Employers Accounting for Defined Benefit Pension and Other Postretirement PlansAn Amendment
of FASB Statements No. 87, 88, 106, and 132(R)
Effective for fiscal years ending after December 15, 2008, SFAS No. 158, Employers
Accounting for Defined Benefit Pension and Other Postretirement Plans, which is now codified as
part of FASB ASC 715 Compensation-Retirement Benefits (ASC 715) requires Nortel to measure the
funded status of its plans as of the date of its year end statement of financial position, being
December 31. The Businesses had historically measured the funded status of its significant plans on
September 30. ASC 715 provided two approaches for an employer to transition to a fiscal year end
measurement date. The Businesses adopted the second approach, whereby the Businesses continue to
use the measurements determined for the December 31, 2007 fiscal year end reporting to estimate the
effects of the transition. Under this approach, the net periodic benefit cost for the period
between the earlier measurement date, being September 30, 2007 and the end of the fiscal year that
the measurement date provisions are applied, being December 31, 2008 (exclusive of any curtailment
or settlement gain or loss), are allocated proportionately between amounts to be recognized as an
adjustment to opening accumulated deficit in 2008 and the net periodic benefit cost for the fiscal
year ended December 31, 2008. The adoption resulted in an increase in Nortels accumulated deficit
of $33, net of taxes, and an increase in Nortels accumulated other comprehensive income of $5, net
of taxes, as of January 1, 2008.
See Note 11 for additional information on the Businesses involvement in Nortels pension and
post-retirement plans.
(c) Determination of the Useful Life of Intangible Assets
In April 2008, the FASB issued FSP FAS 142-3, Determination of the Useful Life of Intangible
Assets, which is now codified as part of FASB ASC 350-30 General Intangibles Other than Goodwill
(ASC 350-30). ASC 350-30 provides guidance with respect to estimating the useful lives of
recognized intangible assets and requires additional disclosure related to the renewal or extension
of the terms of recognized intangible assets. ASC 350-30 is effective for fiscal years and interim
periods beginning after December 15, 2008. Nortel adopted the provisions of ASC 350-30 on January
1, 2009. The adoption of ASC 350-30 did not have a material impact on the Businesses results of
operations, financial condition and disclosures.
(d) Collaborative Arrangements
In September 2007, the FASB Emerging Issues Task Force (EITF) reached a consensus on EITF Issue
No. 07-1, Collaborative Arrangements, which is now codified as FASB ASC 808 Collaborative
Arrangements (ASC 808). ASC 808 addresses the accounting for arrangements in which two companies
work together to achieve a common commercial objective, without forming a separate legal entity.
The nature and purpose of a companys collaborative arrangements are required to be disclosed,
along with the accounting policies applied and the classification and amounts for significant
financial activities related to the arrangements. The Businesses adopted the provisions of ASC 808
on January 1, 2009. The adoption of ASC 808 did not have a material impact on the Businesses
results of operations and financial condition.
22
(e) Determining Fair Value when the Volume and Level of Activity for the Asset or Liability
have Significantly Decreased and Identifying Transactions that are not Orderly
In April 2009, FASB issued FSP FAS 157-4, Determining Fair Value when the Volume and Level of
Activity for the Asset or Liability have Significantly Decreased and Identifying Transactions that
are not Orderly, which is now codified as part of ASC 820. ASC 820 provides additional guidance on
determining fair value for a financial asset when the volume or level of activity for that asset or
liability has significantly decreased and also assists in identifying circumstances that indicate a
transaction is not orderly. An orderly transaction is a transaction that assumes exposure to the
market for a period prior to the measurement date to allow for marketing activities that are usual
and customary. ASC 820 is effective for interim and annual reporting periods ending after June 15,
2009 and will be applied prospectively. The Businesses adopted the provisions of ASC 820 on June
30, 2009. The adoption of ASC 820 did not have a material impact on the Businesses results of
operations and financial condition.
(f) Subsequent Events
In June 2009, the FASB issued SFAS No. 165, Subsequent Events, which is now codified as FASB ASC
855 Subsequent Events (ASC 855). ASC 855 requires management to evaluate subsequent events
through the date the financial statements are either issued or available to be issued, depending on
the companys expectation of whether it will widely distribute its financial statements to its
shareholders and other financial statement users. Companies are required to disclose the date
through which subsequent events have been evaluated. ASC 855 is effective for interim or annual
financial periods ending after June 15, 2009. The Businesses adopted the provisions of ASC 855 on
June 30, 2009. The adoption of ASC 855 did not have a material impact on the Businesses results of
operations and financial condition.
(g) FASB Accounting Standards Codification and the Hierarchy of Generally Accepted Accounting
Principles
In July 2009, the FASB issued SFAS No. 168, FASB Accounting Standards Codification and the
Hierarchy of Generally Accepted Accounting Principles, which is now codified as FASB ASC 105
Generally Accepted Accounting Principles (ASC 105). ASC 105 establishes the FASB Accounting
Standards Codification as the single source of authoritative U.S. GAAP recognized by the FASB to be
applied to nongovernmental entities. Rules and interpretive releases of the SEC under authority of
federal securities laws are also sources of authoritative U.S. GAAP for SEC registrants. ASC 105 is
effective for financial statements issued for interim and annual periods after September 15, 2009.
The Businesses adopted the provisions of ASC 105 on September 30, 2009. The adoption of ASC 105 did
not have a material impact on the Businesses results of operations and financial condition.
5. Reorganization Itemsnet
Reorganization items represent the direct and incremental costs incurred and funded by Nortel
related to the Creditor Protection Proceedings such as revenues, expenses including professional
fees directly related to the process of reorganizing the Debtors, realized gains and losses, and
provisions for losses resulting from the reorganization and restructuring of the business.
Reorganization costs, except the pension adjustments below, are comprised of amounts that were
specifically attributable to the Businesses. In addition, certain costs allocated based on
proportionate headcount and proportionate revenues. The pension adjustments were allocated based on
the Businesses benefit obligations relative to the total projected benefit obligation of the
related plans. For the year ended December 31, 2009, the Businesses reorganization items consisted
of the following:
|
|
|
|
|
|
|
2009 |
|
Professional fees (a) |
|
$ |
(59 |
) |
Key Executive Incentive Plan / Key Employee Retention Plan (b) |
|
|
(8 |
) |
Pension adjustments (c) |
|
|
(4 |
) |
Settlement (d) |
|
|
29 |
|
Other (e) |
|
|
(4 |
) |
|
|
|
|
Total reorganization items net |
|
$ |
(46 |
) |
|
|
|
|
|
|
|
(a) |
|
Includes financial, legal, real estate and valuation services directly associated with the
Creditor Protection Proceedings. |
|
(b) |
|
Relates to retention and incentive plans for certain key eligible employees deemed essential to
the business during the Creditor Protection Proceedings. |
|
(c) |
|
Includes the net impact of the $2 gain related to the termination of the U.S. Retirement Income
Plan and an accrual of $6 related to the Pension Benefit Guaranty Corporation (PBGC) claim. |
|
(d) |
|
Includes net payments pursuant to settlement agreements since the Petition Date, and in some
instances the extinguishment of net pre-petition liabilities. See Note 14 for further information
on settlements. |
|
(e) |
|
Includes other miscellaneous items directly related to the Creditor Protection Proceedings. |
23
6. Combined financial statement details
The following tables provide details of selected items presented in the combined statements of
operations and cash flows for each of the three years ended December 31, 2009, 2008 and 2007, and
the combined balance sheets as of December 31, 2009 and 2008.
Combined statements of operations
Selling, general and administrative expense:
SG&A expense includes bad debt expense of $3, $2 and $4 in the years ended December 31, 2009,
2008 and 2007, respectively.
Other operating expense (income)net:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
Royalty license income net |
|
$ |
(3 |
) |
|
$ |
(4 |
) |
|
$ |
(3 |
) |
Other net (a) |
|
|
43 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other operating expense (income) net |
|
$ |
40 |
|
|
$ |
(4 |
) |
|
$ |
(3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Comprised of a pension curtailment totaling $43. See Note 11. |
Other (expense) incomenet:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
Currency exchange |
|
$ |
(17 |
) |
|
$ |
15 |
|
|
$ |
3 |
|
Other-net |
|
|
(1 |
) |
|
|
1 |
|
|
|
(2 |
) |
|
|
|
|
|
|
|
|
|
|
Other (expense) income net |
|
$ |
(18 |
) |
|
$ |
16 |
|
|
$ |
1 |
|
|
|
|
|
|
|
|
|
|
|
Combined balance sheets
Accounts receivablenet:
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
2008 |
|
Trade receivables |
|
$ |
151 |
|
|
$ |
244 |
|
Accrued receivables |
|
|
4 |
|
|
|
2 |
|
Contracts in progress |
|
|
16 |
|
|
|
40 |
|
|
|
|
|
|
|
|
|
|
|
171 |
|
|
|
286 |
|
Less: provision for doubtful accounts |
|
|
(7 |
) |
|
|
(6 |
) |
|
|
|
|
|
|
|
Accounts receivable net |
|
$ |
164 |
|
|
$ |
280 |
|
|
|
|
|
|
|
|
24
Inventoriesnet:
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
2008 |
|
Raw materials |
|
$ |
98 |
|
|
$ |
142 |
|
Finished goods (a) |
|
|
207 |
|
|
|
269 |
|
Deferred costs |
|
|
74 |
|
|
|
118 |
|
|
|
|
|
|
|
|
|
|
|
379 |
|
|
|
529 |
|
Less: provision for inventories |
|
|
(183 |
) |
|
|
(263 |
) |
|
|
|
|
|
|
|
Inventories and long-term deferred costs net |
|
|
196 |
|
|
|
266 |
|
Less: long-term deferred costs (b) |
|
|
(4 |
) |
|
|
(17 |
) |
|
|
|
|
|
|
|
Inventories net |
|
$ |
192 |
|
|
$ |
249 |
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
At December 31, 2009 the Businesses had $42 of gross inventory
on consignment. |
|
(b) |
|
Long-term portion of deferred costs is included
in other assets. |
Other current assets:
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
2008 |
|
Prepaid expenses |
|
$ |
2 |
|
|
$ |
3 |
|
Contract manufacturing receivables |
|
|
13 |
|
|
|
10 |
|
Other assets |
|
|
39 |
|
|
|
43 |
|
|
|
|
|
|
|
|
Other current assets |
|
$ |
54 |
|
|
$ |
56 |
|
|
|
|
|
|
|
|
Plant and equipmentnet:
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
2008 |
|
Machinery and equipment at cost |
|
$ |
140 |
|
|
$ |
130 |
|
Less accumulated depreciation |
|
|
(102 |
) |
|
|
(87 |
) |
|
|
|
|
|
|
|
Plant and equipment net |
|
$ |
38 |
|
|
$ |
43 |
|
|
|
|
|
|
|
|
Other assets:
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
2008 |
|
Long-term deferred costs |
|
$ |
4 |
|
|
$ |
17 |
|
Other |
|
|
4 |
|
|
|
11 |
|
|
|
|
|
|
|
|
Other assets |
|
$ |
8 |
|
|
$ |
28 |
|
|
|
|
|
|
|
|
25
Other accrued liabilities:
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
2008 |
|
Deferred revenue |
|
$ |
100 |
|
|
$ |
143 |
|
Warranty provisions (Note 12) |
|
|
17 |
|
|
|
28 |
|
Product related provisions |
|
|
9 |
|
|
|
70 |
|
Outsourcing and selling, general and administrative related provisions |
|
|
4 |
|
|
|
12 |
|
Advance billings in excess of revenue recognized to date on contracts (a) |
|
|
|
|
|
|
2 |
|
Other |
|
|
2 |
|
|
|
1 |
|
|
|
|
|
|
|
|
Other accrued liabilities |
|
$ |
132 |
|
|
$ |
256 |
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Includes amounts that may be recognized beyond one year due to the duration of certain
contracts. |
Other liabilities:
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
2008 |
|
Deferred revenue |
|
$ |
5 |
|
|
$ |
19 |
|
Other long-term provisions |
|
|
1 |
|
|
|
1 |
|
|
|
|
|
|
|
|
Other liabilities |
|
$ |
6 |
|
|
$ |
20 |
|
|
|
|
|
|
|
|
Combined statements of cash flows
Change in operating assets and liabilities net:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
Accounts receivable net |
|
$ |
116 |
|
|
$ |
31 |
|
|
$ |
18 |
|
Inventories net |
|
|
34 |
|
|
|
(31 |
) |
|
|
4 |
|
Deferred costs |
|
|
43 |
|
|
|
36 |
|
|
|
66 |
|
Accounts payable |
|
|
(65 |
) |
|
|
33 |
|
|
|
18 |
|
Payroll and benefit-related, other accrued and contractual liabilities |
|
|
(77 |
) |
|
|
1 |
|
|
|
(8 |
) |
Deferred revenue |
|
|
(57 |
) |
|
|
(34 |
) |
|
|
(51 |
) |
Advance billings in excess of revenues recognized to date on contracts |
|
|
(2 |
) |
|
|
(11 |
) |
|
|
1 |
|
Restructuring liabilities |
|
|
6 |
|
|
|
2 |
|
|
|
(2 |
) |
Other |
|
|
2 |
|
|
|
(7 |
) |
|
|
(2 |
) |
|
|
|
|
|
|
|
|
|
|
Change in operating assets and liabilities- net |
|
$ |
|
|
|
$ |
20 |
|
|
$ |
44 |
|
|
|
|
|
|
|
|
|
|
|
The Businesses paid no cash for taxes or interest during the years ended December 31, 2009,
2008 and 2007.
26
7. Goodwill
In 2008, the Businesses recorded an impairment charge of $1,036. This impairment charge
eliminated all goodwill related to the Businesses. The following table outlines goodwill by
reporting unit as such units are defined relative to the Businesses for this purpose. The Optical
and Carrier Ethernet reporting units of the Businesses are distinct units within the Optical and
Carrier Ethernet businesses and comprise both the product and services aspects of those units.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrier |
|
|
|
|
|
|
Optical |
|
|
Ethernet |
|
|
Total |
|
Balance as of January 1, 2007 |
|
$ |
1,036 |
|
|
$ |
|
|
|
$ |
1,036 |
|
Change: |
|
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange |
|
|
3 |
|
|
|
|
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31, 2007 |
|
$ |
1,039 |
|
|
|
|
|
|
$ |
1,039 |
|
|
|
|
|
|
|
|
|
|
|
Change: |
|
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange |
|
|
(6 |
) |
|
|
|
|
|
|
(6 |
) |
Other |
|
|
3 |
|
|
|
|
|
|
|
3 |
|
Impairment |
|
|
(1,036 |
) |
|
|
|
|
|
|
(1,036 |
) |
|
|
|
|
|
|
|
|
|
|
Balance as of December 31, 2008 and 2009 |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill Impairment Testing Policy
The Businesses test goodwill for possible impairment on an annual basis as of October 1 of
each year and at any other time if an event occurs or circumstances change that would more likely
than not reduce the fair value of a reporting unit below its carrying amount.
Circumstances that could trigger an impairment test between annual tests include, but are not
limited to:
|
|
|
a significant adverse change in the business climate or legal
factors; |
|
|
|
|
an adverse action or assessment by a regulator; |
|
|
|
|
unanticipated competition; |
|
|
|
|
loss of key personnel; |
|
|
|
|
the likelihood
that a reporting unit or a significant portion of a reporting unit will be sold or disposed
of; |
|
|
|
|
a change in reportable segments; |
|
|
|
|
results of testing for
recoverability of a significant asset group; and |
|
|
|
|
recognition of a goodwill impairment loss in the financial statements of a subsidiary
that is a component of a reporting unit. |
The impairment test for goodwill is a two-step process. Step one consists of a comparison of
the fair value of a reporting unit with its carrying amount, including the goodwill allocated to
the reporting unit. The Businesses determine the fair value of its reporting units using an income
approach; specifically, based on a Discounted Cash Flow (DCF) Model. A market approach may also
be used to evaluate the reasonableness of the fair value determined under the DCF Model, but
results of the market approach are not given any specific weighting in the final determination of
fair value. Both approaches involve significant management judgment and as a result, estimates of
value determined under the approaches are subject to change in relation to evolving market
conditions and the Businesses environment.
If the carrying amount of a reporting unit exceeds its fair value, step two of the goodwill
impairment test requires the fair value of the reporting unit be allocated to the underlying assets
and liabilities of that reporting unit, whether or not previously recognized, resulting in an
implied fair value of goodwill. If the carrying amount of the reporting unit goodwill exceeds the
implied fair value of that goodwill, an impairment loss equal to the excess is recorded in net
earnings (loss).
27
The fair value of each reporting unit is determined using discounted cash flows or other
evidence of fair value if applicable. When circumstances warrant, a multiple of earnings before
interest, taxes, depreciation and amortization (EBITDA) of each reporting unit is calculated and
compared to market participants to corroborate the results of the calculated fair value (EBITDA
Multiple Model). The following are the significant assumptions involved in the application of each
valuation approach:
|
|
|
DCF Model: assumptions regarding revenue growth rates, gross margin percentages,
projected working capital needs, SG&A, R&D expense, capital expenditures, discount rates,
terminal growth rates, and estimated selling price of assets expected to be disposed of
by sale. To determine fair value, the Businesses discount the expected cash flows of each
reporting unit. The discount rate used represents the estimated weighted average cost of
capital, which reflects the overall level of inherent risk involved in its reporting unit
operations and the rate of return an outside investor would expect to earn. To estimate
cash flows beyond the final year of its model, the Businesses use a terminal value
approach. Under this approach, the Businesses use the estimated cash flows in the final
year of its models and apply a perpetuity growth assumption and discounts the relevant
cash flows by a perpetuity discount factor to determine the terminal value. The
Businesses incorporate the present value of the resulting terminal value into its
estimate of fair value. When strategic plans call for the sale of all or an important
part of a reporting unit, the Businesses estimate proceeds from the expected sale using
external information, such as third party bids, adjusted to reflect current
circumstances, including market conditions. |
|
|
|
|
EBITDA Multiple Model: assumptions regarding estimates of EBITDA growth and the
selection of comparable companies to determine an appropriate multiple. |
2008 and 2007 Goodwill Assessment
In 2008, in accordance with the provisions of ASC 350, the Businesses concluded that estimated
revenues would decline as a result of the economic downturn and the unfavorable impact of foreign
exchange fluctuations thereby requiring the Businesses to perform an interim period goodwill
impairment test for its reporting units within Optical and Carrier Ethernet businesses.
As part of its goodwill impairment test, the Businesses updated its forecasted cash flows for each
of its reporting units. This update considered economic conditions and trends, estimated future
operating results, the Businesses view of growth rates and anticipated future economic conditions.
Revenue growth rates inherent in this forecast are based on input from internal and external market
intelligence research sources that compare factors such as growth in global economies, regional
trends in the telecommunications industry and product evolution from a technological segment basis.
Macro economic factors such as changes in economies, product evolutions, industry consolidations
and other changes beyond the Businesses control could have a positive or negative impact on
achieving its targets.
The results from step one of the two-step goodwill impairment test of each reporting unit indicated
that the estimated fair values of the Optical and Carrier Ethernet reporting units were less than
the respective carrying values of their net assets and as such the Businesses performed step two of
the impairment test for these reporting units.
In step two of the impairment test, the Businesses estimated the implied fair value of the goodwill
of each of these reporting units and compared it to the carrying value of the goodwill for each of
the Optical and Carrier Ethernet reporting units. Specifically, the Businesses allocated the fair
value of the Optical and Carrier Ethernet reporting units as determined in the first step to their
respective recognized and unrecognized net assets, including allocations to identified intangible
assets. The allocations of fair values of the Optical and Carrier Ethernet reporting units also
require the Businesses to make significant estimates and assumptions, including those in
determining the fair values of the identified intangible assets. Such intangible assets had fair
values substantially in excess of current book values. The resulting implied goodwill for each of
these reporting units was nil; accordingly the Businesses reduced the goodwill recorded prior to
the assessment by $1,036 to write down the goodwill related to Optical and Carrier Ethernet
reporting units to the implied goodwill amount.
No impairment losses related to the Businesses goodwill were recorded during the year ended
December 31, 2007.
Related Analyses
In 2008 and 2009, prior to the goodwill analysis discussed above, the Businesses performed a
recoverability test of its long-lived assets in accordance with ASC 360 Property, plant and
equipment. The Businesses included cash flow projections from operations
along with cash flows associated with the eventual disposition of specific asset groupings and
compared those aggregate cash flows with the respective carrying values. No impairment charges were
recorded as a result of this testing.
28
8. Pre-Petition Date cost reduction plans
As a result of the Creditor Protection Proceedings, Nortel ceased taking any further actions under
the previously announced workforce and cost reduction plans as of January 14, 2009. Any revisions
to actions taken up to that date under previously announced workforce and cost reduction plans will
continue to be accounted for under such plans, and will be classified in cost of revenues, SG&A,
and R&D, rather than in special charges as in prior years, as applicable. Any remaining actions
under these plans will be accounted for under the workforce reduction plan announced on February
25, 2009 (see Note 9). Nortels contractual obligations are subject to re-evaluation in connection
with the Creditor Protection Proceedings and, as a result, expected cash outlays disclosed below
relating to contract settlement and lease costs are subject to change. As well, Nortel is not
following its pre-Petition Date practices with respect to the payment of severance in jurisdictions
under the Creditor Protection Proceedings.
On November 10, 2008, Nortel announced a restructuring plan that included net workforce reductions
related to the Businesses and shifting positions from higher-cost to lower-cost locations
(collectively November 2008 Restructuring Plan). Approximately $1 of the total charges relating
to the net reduction of 22 positions under the November 2008 Restructuring Plan was incurred as of
December 31, 2008. There were no significant workforce reductions under this plan after December
31, 2008 and prior to its discontinuance on January 14, 2009.
During the first quarter of 2008, Nortel announced a restructuring plan that included net workforce
reductions related to the Businesses and shifting positions from higher-cost to lower-cost
locations. In addition to the workforce reductions, Nortel announced steps to achieve additional
cost savings by efficiently managing its various business locations and further consolidating real
estate requirements (collectively, 2008 Restructuring Plan). Approximately $4 of the total
charges relating to the net reduction of approximately 54 positions under the 2008 Restructuring
Plan were incurred during the year ended December 31, 2008. There were no significant workforce
reductions under this plan after December 31, 2008 and prior to its discontinuance on January 14,
2009.
During the first quarter of 2007, Nortel announced a restructuring plan that included workforce
reductions related to the Businesses and shifting positions from higher-cost locations to
lower-cost locations. In addition to the workforce reductions, Nortel announced steps to achieve
additional cost savings by efficiently managing its various business locations and consolidating
real estate requirements (collectively, 2007 Restructuring Plan). Approximately $8 of the total
charges relating to the net reduction of approximately 105 positions under the 2007 Restructuring
Plan have been incurred as of December 31, 2008. There were no significant workforce reductions
under this plan after December 31, 2008 and prior to its discontinuance on January 14, 2009.
29
During the years ended December 31, 2009, 2008 and 2007 changes to the Businesses provision
balances were as follows:
|
|
|
|
|
|
|
Workforce |
|
|
|
reduction |
|
November 2008 Restructuring Plan |
|
|
|
|
Provision balance as of December 31, 2007 |
|
$ |
|
|
Current period charges |
|
|
1 |
|
Cash payment funded by Nortel |
|
|
(1 |
) |
|
|
|
|
Provision balance as of December 31, 2008 |
|
$ |
|
|
Current period charges |
|
|
|
|
Revisions to prior accruals |
|
|
|
|
Cash payment funded by Nortel |
|
|
|
|
|
|
|
|
Provision balance as of December 31, 2009 |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
2008 Restructuring Plan |
|
|
|
|
Provision balance as of December 31, 2007 |
|
$ |
|
|
Current period charges |
|
|
4 |
|
Cash payment funded by Nortel |
|
|
(2 |
) |
|
|
|
|
Provision balance as of December 31, 2008 |
|
$ |
2 |
|
Current period charges |
|
|
|
|
Revisions to prior accruals |
|
|
|
|
Cash payment funded by Nortel |
|
|
(1 |
) |
|
|
|
|
Provision balance as of December 31, 2009 |
|
$ |
1 |
|
|
|
|
|
|
|
|
|
|
2007 Restructuring Plan |
|
|
|
|
Provision balance as of January 1, 2007 |
|
$ |
|
|
Current period charges |
|
|
4 |
|
Cash payment funded by Nortel |
|
|
(3 |
) |
|
|
|
|
Provision balance as of December 31, 2007 |
|
$ |
1 |
|
Current period charges |
|
|
4 |
|
Cash payment funded by Nortel |
|
|
(4 |
) |
|
|
|
|
Provision balance as of December 31, 2008 |
|
$ |
1 |
|
Current period charges |
|
|
|
|
Cash payment funded by Nortel |
|
|
(1 |
) |
|
|
|
|
Provision balance as of December 31, 2009 |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
2006 Restructuring Plan |
|
|
|
|
Provision balance as of January 1, 2007 |
|
$ |
|
|
Current period charges |
|
|
2 |
|
Cash payment funded by Nortel |
|
|
(2 |
) |
|
|
|
|
Provision balance as of December 31, 2007 |
|
$ |
|
|
Current period charges |
|
|
|
|
Cash payment funded by Nortel |
|
|
|
|
|
|
|
|
Provision balance as of December 31, 2008 |
|
$ |
|
|
Current period charges |
|
|
|
|
Cash payment funded by Nortel |
|
|
|
|
|
|
|
|
Provision balance as of December 31, 2009 |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total provision balance as of December 31, 2009(a) |
|
$ |
1 |
|
|
|
|
|
|
|
|
(a) |
|
As of December 31, 2009 and December 31, 2008, the short-term provision balances were $1 and
$3, respectively, and there were no long-term provision balances, and $1 was included in
liabilities subject to compromise at December 31, 2009. |
During the years ended December 31, 2009, 2008 and 2007, total charges specifically related to
the Optical and Carrier Ethernet businesses were nil, $9 and $6, respectively.
In addition, during the years ended December 31, 2009, 2008 and 2007, total charges (recovery)
related to contract settlement and lease costs allocated to the Businesses based on headcount of
Optical and Carrier Ethernet employees were $1, $4 and $6, respectively. Furthermore, these
combined financial statements include an allocation of charges pertaining to restructuring
activities related to shared employees that provide benefits to multiple Nortel businesses of ($2),
$14 and $14 for the years ended December 31, 2009, 2008 and 2007, respectively.
30
A significant portion of the Businesses provisions for workforce reductions and contract
settlement and lease costs is associated with shared services. These costs have been allocated to
the Businesses based generally on headcount and revenue.
9. Post-Petition Date cost reduction activities
In connection with the Creditor Protection Proceedings, Nortel has commenced certain workforce and
other cost reduction activities and will undertake further workforce and cost reduction activities
during this process, including related to the Businesses. The actions related to these activities
are expected to occur as they are identified. The following current estimated charges are based
upon accruals made in accordance with U.S. GAAP. The current estimated total charges to earnings
and cash outlays are subject to change as a result of Nortels ongoing review of applicable law. In
addition, the current estimated total charges to earnings and cash outlays do not reflect all
potential claims or contingency amounts that may be allowed under the Creditor Protection
Proceedings and thus are also subject to change.
Workforce Reduction Activities
On February 25, 2009, Nortel announced a workforce reduction plan to reduce its global
workforce by approximately 5,000 net positions. This resulted in total charges to earnings of
approximately $270 and total cash outlays of approximately $160.
For the year ended December 31, 2009, the Businesses recorded allocated charges of $13 associated
with the workforce reduction that included approximately 380 employees of the Businesses all of
whom were notified of termination or voluntarily terminated during the period. The workforce
reduction was primarily in the U.S. and Canada. These costs have been allocated based generally on
headcount and revenue.
During the year ended December 31, 2009, changes to the provision balance were as follows:
|
|
|
|
|
|
|
Workforce |
|
|
|
reduction |
|
Provision balance as of December 31, 2008 |
|
$ |
|
|
Current period charges |
|
|
11 |
|
Revisions to prior accruals |
|
|
|
|
Cash drawdowns |
|
|
(3 |
) |
Non-cash drawdowns |
|
|
|
|
Foreign exchange and other adjustments |
|
|
|
|
|
|
|
|
Provision balance as of December 31, 2009 |
|
$ |
8 |
|
|
|
|
|
|
|
|
(a) |
|
As of December 31, 2009 and 2008, the short-term provision balance were nil and nil,
respectively, and the long-term provision balances were nil and nil, respectively, and $8 was
included in liabilities subject to compromise at December 31, 2009. |
During the year ended December 31, 2009, workforce reduction charges specifically related to
the Optical and Carrier Ethernet businesses were reclassified as follows:
|
|
|
|
|
Cost of revenues |
|
$ |
6 |
|
SG&A |
|
|
4 |
|
R&D |
|
|
1 |
|
|
|
|
|
Total charges |
|
$ |
11 |
|
|
|
|
|
Other Cost Reduction Activities
During the year ended December 31, 2009, included in these combined financial statements are
pension curtailment and other pension related expenses of $17. Refer to Note 11, Employee benefit
plans for further discussion.
10. Income taxes
As discussed in Note 1, some of the disclosure herein, including certain income tax related
disclosures below, pertain directly to the legal entities of Nortel in which the Businesses
operate, rather than directly to the Businesses.
31
During the year ended December 31, 2009, the Businesses recorded a tax expense of $36 on loss from
operations before income taxes of $168. The tax expense of $36 was comprised of $8 of income taxes
in profitable jurisdictions and $29 of income tax expense resulting from increases in uncertain tax
positions.
During the year ended December 31, 2008, the Businesses recorded a tax expense of $24 on loss from
operations before income taxes of $1,132. Included in the loss from operations before income taxes
is an impairment charge related to goodwill in the amount of $1,036 that impacted the Businesses
effective tax rate for the year ended December 31, 2008.
Under the method of accounting for income taxes described in Note 3, the Businesses assessed their
deferred tax assets and the need for a valuation allowance on a separate return basis, and excluded
from that assessment the utilization of all or a portion of those losses incurred by Nortel under
the separate return method. This assessment requires considerable judgment on the part of
management with respect to the benefits that could be realized from future taxable income, as well
as other positive and negative factors. For purposes of the valuation allowance assessment, the
Optical and Carrier Ethernet businesses have incurred losses. During the third and fourth quarters
of 2008, the expanding global economic downturn dramatically worsened, and in January 2009, the
Debtors commenced the Creditor Protection Proceedings. In assessing the need for valuation
allowances against their deferred tax assets for the year ended December 31, 2008, the Businesses
considered the negative effect of these events on its revised modeled forecasts and the resulting
increased uncertainty inherent in these forecasts. The Businesses determined that there was
significant negative evidence against and insufficient positive evidence to support a conclusion
that the Businesses net deferred tax assets were more likely than not to be realized in future tax
years in all tax jurisdictions. Therefore, a full valuation allowance was necessary against the
Businesses net deferred tax assets in 2008. These factors continue to support the Businesses
conclusion that as of December 31, 2009 a full valuation allowance continues to be necessary
against the Businesses deferred tax assets in all jurisdictions.
In accordance with ASC 740, the Businesses recognized the tax benefit from an uncertain tax
position only if it is more likely than not that the tax position will be sustained on examination
by the taxing authorities, based on the technical merits of the position. All of the Businesses
uncertain tax positions remain with Nortel. The Businesses recorded a tax expense of $28 for the
year ended December 31, 2009, and tax expense of $2 for the year ended December 31, 2008, and $4
for the year ended December 31, 2007 associated with the movement in uncertain tax positions.
The following is a reconciliation of income taxes, calculated at the Canadian combined federal and
provincial income tax rate, to the income tax (expense) recovery included in the combined
statements of operations for the years ended December 31, 2009, 2008 and 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
Income taxes recovery at Canadian rates (2009 -31.4%,200831.4%, 200734%) |
|
$ |
53 |
|
|
$ |
356 |
|
|
$ |
37 |
|
Difference between statutory and other tax rates |
|
|
4 |
|
|
|
79 |
|
|
|
1 |
|
Valuation allowances on tax benefits |
|
|
(62 |
) |
|
|
(50 |
) |
|
|
(53 |
) |
Non-deductible impairment of goodwill |
|
|
|
|
|
|
(404 |
) |
|
|
|
|
Adjustments to provisions and reserves |
|
|
(28 |
) |
|
|
(2 |
) |
|
|
(4 |
) |
Impact of non-deductible items and other differences |
|
|
(3 |
) |
|
|
(3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense |
|
$ |
(36 |
) |
|
$ |
(24 |
) |
|
$ |
(19 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense: |
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
$ |
(36 |
) |
|
$ |
(14 |
) |
|
$ |
(20 |
) |
Deferred |
|
|
|
|
|
|
(10 |
) |
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
Income tax expense |
|
$ |
(36 |
) |
|
$ |
(24 |
) |
|
$ |
(19 |
) |
|
|
|
|
|
|
|
|
|
|
32
The following table shows the significant components included in deferred income taxes as of
December 31, 2009 and 2008:
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
2008 |
|
Assets |
|
|
|
|
|
|
|
|
Deferred revenue |
|
$ |
27 |
|
|
$ |
39 |
|
Provisions and reserves |
|
|
5 |
|
|
|
10 |
|
Plant and equipment |
|
|
84 |
|
|
|
62 |
|
Share-based compensation |
|
|
|
|
|
|
1 |
|
Valuation allowance |
|
|
(116 |
) |
|
|
(112 |
) |
|
|
|
|
|
|
|
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
Information regarding net tax loss carryforwards and non-refundable investment tax credits has
not been provided in the table above by the Businesses as such information is not considered to be
meaningful. As previously indicated, the amounts above have been calculated on the separate return
basis of accounting.
The Businesses have not provided for foreign withholding taxes or deferred income tax liabilities
for temporary differences related to the undistributed earnings of foreign operations since the
Businesses do not currently expect to repatriate earnings that would create any material tax
consequences. It is not practical to reasonably estimate the amount of additional deferred income
tax liabilities or foreign withholding taxes that may be payable should these earnings be
distributed in the future.
Nortel Tax Matters
Nortel is subject to tax examinations in all major taxing jurisdictions in which it operates and
currently has examinations open in Canada, the U.S., Brazil and certain of its Equity Investees
have examinations open in France, Australia, and Germany. In addition, Nortel and certain of the
Equity Investees have ongoing audits in other smaller jurisdictions including, but not limited to,
Italy, Poland, Colombia and India. Nortels 2000 through 2009 tax years remain open in most of
these jurisdictions primarily as a result of ongoing negotiations regarding APAs affecting these
periods.
Nortel regularly assesses the status of tax examinations and the potential for adverse outcomes to
determine the adequacy of the provision for income and other taxes. Specifically, the tax
authorities in Brazil have completed an examination of prior taxation years and have issued
assessments in the aggregate amount of $88 for the taxation years 1999 and 2000. Nortel is
currently in the process of appealing these assessments and we have fully provided for the income
tax liability in respect of these assessments. In addition, the tax authorities in France issued
assessments against one of the Equity Investees in respect of the 2001, 2002 and 2003 taxation
years. These assessments collectively propose adjustments to increase taxable income of
approximately $1,209, additional income tax liabilities of $48 inclusive of interest, as well as
certain increases to withholding and other taxes of approximately $96 plus applicable interest and
penalties. Nortel withdrew from discussions at the tax auditor level during the first quarter of
2007 and has entered into Mutual Agreement Procedures with the competent authority under the
Canada-France tax treaty to settle the dispute and avoid double taxation. Nortel believes that it
has adequately provided for the tax adjustments that are more likely than not to be realized as a
result of these ongoing examinations.
Nortel had previously entered into APAs with the U.S. and Canadian taxation authorities in
connection with its intercompany transfer pricing and cost sharing arrangements between Canada and
the U.S. These arrangements expired in 1999 and 2000. In 2002, Nortel filed APA requests with the
taxation authorities in the U.S., Canada and the U.K. that applied to the 2001 through 2005
taxation years (2001-2005 APA). In September 2008, the Canadian tax authorities provided the U.S.
tax authorities with a supplemental position paper regarding the 2001-2005 APA under negotiation.
The supplemental position paper suggested a material reallocation of losses from the U.S. to
Canada. During the year ended December 31, 2009, Nortel received details from the U.S. and Canadian
tax authorities concerning the settlement of the 2001-2005 APA. The agreement between the tax
authorities mandates a reallocation of losses from NNI to NNL in the amount of $2,000 for the tax
years ending 2001 to 2005. The agreement makes no mention of an appropriate transfer pricing method
for the 2001-2005 APA. In December 2009, Nortel agreed to accept the agreement between the tax
authorities and the resulting reallocation of losses from NNI to NNL. In February 2010, Nortel and
the U.S. and Canadian taxing authorities executed the 2001-2005 APA.
During the third quarter of 2009, the U.S. Debtors filed an objection to a claim filed by the
Internal Revenue Service (IRS) on August 20, 2009. The IRS claim asserted an unsecured priority
claim against NNI for the tax years 1998-2007, for income taxes due in the amount of approximately
$1,805, and interest to the Petition Date in the amount of approximately $1,163 for an aggregate
amount of approximately $2,968 (IRS Claim), and an unsecured non-priority claim for penalties
(including interest thereon) to August 20, 2009 in the amount of approximately $49 for a total
claim of approximately $3,017. The IRS Claim also included an unassessed, unliquidated and
contingent U.S. federal FICA withholding tax claim. On
33
October 13, 2009, the U.S. Debtors obtained an order approving a stipulation between NNI and the
IRS pursuant to which the IRS waived its claims against certain assets of the ES business in
exchange for NNIs acknowledgement of a claim in favor of the IRS for not less than $9.8 and a lien
against certain proceeds of the ES sale for such amount. The stipulation reserved all rights of
both NNI and the IRS in respect of all other aspects of the IRS Claim. In consideration for a
settlement payment of $37.5, the IRS has agreed to release all of its claims against NNI and other
members of NNIs consolidated tax group for the years 1998 through 2008 and has agreed that NNI and
its consolidated tax group is entitled to a federal net operating loss carryforward of $814 as of
January 1, 2009, inclusive of the APA adjustments. As a result of this settlement, the IRS has
stipulated that its claim against NNI in the amount of approximately $3,017, is reduced to the
$37.5 settlement payment. NNI made the settlement payment of $37.5 on February 22, 2010.
Nortel continues to apply the transfer pricing methodology proposed in the 2001-2005 APA requests
to the other parties subject to the transfer pricing methodology in preparing its tax returns and
its accounts for its 2001 to 2005 taxation years. The other parties are the U.K., France, Ireland
and Australia.
During 2007 and 2008, Nortel requested new bilateral APAs for tax years 2007 through at least 2010
(2007-2010 APA), for Canada, the U.S. and France, with a request for rollback to 2006 in the U.S.
and Canada, following methods generally similar to those requested for 2001 through 2005. During
the second quarter of 2009 the Canadian tax authority requested that Nortel rescind its 2007-2010
application as a result of the uncertain commercial environment.
Although Nortel continues to apply the transfer pricing methodology that was requested in the
2007-2010 APA to the 2006 through to the 2008 taxation years, the ultimate outcome is uncertain and
the ultimate reallocation of losses cannot be determined at this time. Other than in the U.S.,
there could be a further material shift in historical earnings between the above mentioned parties.
If these matters are resolved unfavorably, they could have a material effect on Nortels
consolidated financial position, results of operations and/or cash flows.
During the year ended December 31, 2009, the U.S. Debtors, Canadian Debtors and EMEA Debtors
entered into the IFSA, see Note 2, which constitutes a full and final settlement of certain 2009
TPA Payment obligations arising from post-petition services and expenses. As a result of this
agreement, NNI has paid NNL $157, which together with one $30 payment previously made by NNI to NNL
provides for a full and final settlement of TPA Payments for the period from the Petition Date to
September 30, 2009. Similarly, except for two shortfall payments totaling $20, the IFSA provides
for a full and final settlement of TPA Payments owing between certain EMEA entities and the U.S.
and Canada for the period from the Petition Date through December 31, 2009.
As discussed in Note 2, on December 23, 2009, Nortel announced it, NNL, NNI, and certain of its
other Canadian and U.S. subsidiaries that have filed for creditor protection in Canada or the U.S.,
have entered into the FCFSA, which provides, among other things, for the settlement of certain
intercompany claims, including in respect of amounts determined to be owed by NNL to NNI under
Nortels transfer pricing arrangements for the years 2001 through 2005. As part of the settlement,
NNL has agreed to the establishment of the FCFSA Claim in the CCAA Proceedings in favor of NNI in
the net amount of approximately $2,063, which claim will not be subject to any offset.
As discussed in Note 2, as a consequence of the Creditor Protection Proceedings, certain amounts of
intercompany payables to the APAC Agreement Subsidiaries in the APAC region as of the Petition Date
became impaired. To enable the APAC Agreement Subsidiaries to continue their respective business
operations and to facilitate any potential divestitures, the Debtors have entered into the APAC
Agreement. As a result, the APAC Agreement will effect a full and final settlement for certain
payments owing and that may or could be owing among the APAC Agreement Subsidiaries, or between an
APAC Agreement Subsidiary and a Canadian Debtor, pursuant to certain distribution and transfer
pricing agreements.
11. Employee benefit plans
Plan Description
Substantially all employees of the Businesses participate in retirement programs, consisting
of defined benefit, defined contribution and investment plans which, other than the Nortel Networks
Retirement Income Plan (the Retirement Income Plan), are administered and sponsored by Nortel.
Nortel has multiple capital accumulation and retirement programs, including: defined contribution
and investment programs available to substantially all of its North American employees; the
flexible benefits plan, which includes a group personal pension plan, available to substantially
all of its employees in the U.K.; and traditional defined benefit
programs that are closed to new entrants. Although these programs represent Nortels major
retirement programs and may be available to employees in combination and/or as options within a
program, Nortel also has smaller pension plan arrangements in other countries.
34
Nortel also provides other benefits, including post-retirement benefits and post-employment
benefits. Employees previously enrolled in the capital accumulation and retirement programs
offering post-retirement benefits are eligible for company sponsored post-retirement health care
and/or death benefits, depending on age and/or years of service. Substantially all other employees
have access to post-retirement benefits by purchasing a Nortel-sponsored retiree health care plan
at their own cost.
PBGC termination of the U.S. Retirement Income Plan
On July 17, 2009, the PBGC provided a notice to NNI that the PBGC had determined under the Employee
Retirement Income Securities Act of 1974 (ERISA) that: (i) the Nortel Networks Retirement Income
Plan (the Retirement Income Plan), a defined benefit pension plan sponsored by NNI, will be
unable to pay benefits when due; (ii) under Section 4042(c) of ERISA, the Retirement Income Plan
must be terminated in order to protect the interests of participants and to avoid any unreasonable
increase in the liability of the PBGC insurance fund; and (iii) July 17, 2009 was to be established
as the date of termination of the Retirement Income Plan. On the same date, the PBGC filed a
complaint in the Middle District of Tennessee against NNI and the Retirement Plan Committee of the
Nortel Networks Retirement Income Plan seeking to proceed with termination of the Retirement Income
Plan though this was not served against Nortel. NNI worked to voluntarily assign trusteeship of the
Retirement Income Plan to the PBGC and avoid further court involvement in the termination process.
On September 8, 2009, pursuant to an agreement between the PBGC and the Retirement Plan Committee,
the Retirement Income Plan was terminated with a termination date of July 17, 2009, and the PBGC
was appointed trustee of the plan. The PBGC withdrew the complaint it had filed in the Middle
District of Tennessee. As a result of the PBCG termination, The Businesses recorded the impacts of
the settlement in accordance with ASC 715-30. A settlement gain of $2 was recorded to earnings in
the U.S. in the third quarter of 2009 in reorganization items. Nortel allocated the settlement gain
based on the Businesses projected benefit obligation relative to the total projected benefit
obligation of the plans.
The PBGC has filed a proof of claim against NNI and each of the Debtors in the Chapter 11
proceedings for the unfunded benefit liabilities of the Pension Plan in the amount of $593. The
PBGC has also filed unliquidated claims for contributions necessary to satisfy the minimum funding
standards, a claim for insurance premiums, interest and penalties, and a claim for shortfall and
amortization charges. Under ERISA, the PBGC may have the ability to impose certain claims and liens
on NNI and certain NNI subsidiaries and affiliates (including liens on assets of certain Nortel
entities not subject to the Creditor Protection Proceedings). Nortel has recorded a liability of
$334 representing Nortels current best estimate of the probable claim amount in accordance with
ASC 852 in relation to these claims. To the extent that information available in the future
indicates a difference from the recognized amounts, the provision will be adjusted. The Businesses
recorded an expense of $6 representing its portion of the current best estimate of the probable
claim amount in accordance with ASC 852 in relation to these claims. Nortel allocated the expense
based on the Businesses projected benefit obligation relative to the total projected benefit
obligation of the plans.
Settlement Agreement with Former and Disabled Canadian Employee Representatives
As discussed above in Note 2, on February 8, 2010, Nortel entered into a Settlement Agreement in
relation to the Canadian registered pension plans, post-retirement benefits and post-employment
benefits. The Canadian registered pension plans will be transferred to a new administrator on
September 30, 2010. Benefit payments in the Canadian post-retirement benefit plan and the Canadian
long-term disability plan will cease on December 31, 2010. The measurements of the Canadian
registered pension plans, post-retirement benefits and post-employment benefits at December 31,
2009 were not impacted by the Settlement Agreement. Nortel expects any impact on the remeasurement
of these liabilities resulting from the Settlement Agreement to be recorded in 2010.
Impacts of Workforce Reductions and Divestiture Activities
As a result of workforce reductions in connection with the Creditor Protection Proceedings and the
divestiture activities, Nortel remeasured the post-retirement benefit obligations for the U.S. and
Canada and recorded the impacts of these remeasurements in the second, third and fourth quarters of
2009 in accordance with FASB ASC 715-60 Defined Benefit PlansOther Post Retirement. Curtailment
gains of $2 were recorded to the Businesses.
As a result of workforce reductions in connection with the Creditor Protection Proceedings and the
divestiture activities, Nortel remeasured the pension benefit obligations for certain of its
Canadian pension plans and recorded the impacts of these remeasurements in accordance with FASB ASC
715-30 Defined Benefit PlansPension (ASC 715-30) in the third and fourth quarters of 2009. A
curtailment loss of $49 and a settlement loss of $12 were recorded to the Businesses.
As discussed in Note 3, these combined financial statements reflect the plans on a multiemployer
basis in accordance with ASC 715-60. As such, Nortel allocated costs associated with the pension
plans to the Businesses based upon actual service cost and allocated costs associated with other
components of pension expense, such as interest costs, amortization of actuarial
35
gains/losses, etc., based on projected benefit obligations relative to the total projected benefit
obligation of the plans. Management of the Businesses believes this methodology is a reasonable
basis of allocation. Additionally, Nortel allocated service costs associated with the
post-retirement plans based upon actual service cost and allocated costs associated with other
components of post-retirement expense based on the Businesses accumulated projected benefit
obligation relative to the total accumulated projected benefit obligation of the plans.
For the years ended December 31, 2009, 2008 and 2007, the defined benefit pension expense and
post-retirement expense allocated to the Businesses from Nortel for specifically identified Optical
and Carrier Ethernet employees participating in Nortel pension and post-retirement plans was
approximately $62, $8 and $17, respectively.
In addition, these combined financial statements reflect a portion of defined benefit pension
expense and post-retirement expense related to employees that were not specifically identified to
the Businesses but rather provided services to multiple Nortel businesses, including Optical and
Carrier Ethernet. Total defined benefit pension expense and post-retirement expense recognized
associated with these employees was $1, $3 and $5 for the years ended December 31, 2009, 2008 and
2007, respectively. These costs were determined using a consistent methodology as described above
and were allocated to the Businesses based on global revenue of the Businesses compared to total
Nortel global revenue.
Defined Contribution Plans
Certain employees of the Businesses participate in Nortels defined contribution plans. Based on
the specific program in which the employee is enrolled, Nortel matches a percentage of the
employees contributions up to a certain limit. In certain other defined contribution plans, Nortel
contributes a fixed percentage of employees eligible earnings to a defined contribution plan
arrangement. The aggregate cost of these investment plans allocated to the Businesses were $16, $16
and $14 for the years ended December 31, 2009, 2008 and 2007, respectively.
12. Warranties
Product warranties
The following summarizes the accrual for product warranties that was recorded as part of other
accrued liabilities in the combined balance sheets as of December 31, 2009 and 2008:
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
2008 |
|
Balance at the beginning of the period |
|
$ |
28 |
|
|
$ |
30 |
|
Payments |
|
|
(11 |
) |
|
|
(12 |
) |
Warranties issued |
|
|
12 |
|
|
|
14 |
|
Revisions |
|
|
(12 |
) |
|
|
(4 |
) |
|
|
|
|
|
|
|
Balance at the end of the period |
|
$ |
17 |
|
|
$ |
28 |
|
|
|
|
|
|
|
|
13. Share-based compensation plans
Prior to the termination of the equity-based compensation plans as described below, certain
employees of the Businesses participated in Nortels various share-based compensation plans. For
purposes of these combined financial statements, all share-based compensation plans and related
costs, whether equity or cash settled, are reflected in net parent investment on the basis that
prior to the termination of the equity-based compensation plans, these costs were required to be
settled by Nortel.
On February 27, 2009, Nortel obtained Canadian Court approval to terminate its equity-based
compensation plans (2005 SIP, 1986 Plan and 2000 Plan) and certain equity-based compensation plans
assumed in prior acquisitions, including all outstanding equity under these plans (stock options,
SARs, RSUs and PSUs), whether vested or unvested. Nortel sought this approval given the decreased
value of NNC common shares and the administrative and associated costs of maintaining the plans to
itself as well as the plan participants. As a result of the cancellation of the plans, $13 of the
remaining unrecognized compensation cost for unvested awards has been recognized as compensation
cost during the year ended December 31, 2009, in addition to expense of $1 attributable to
share-based compensation cost incurred in the normal course.
Prior to 2006, Nortel granted options to employees to purchase common shares under two existing
stock option plans, the 2000 Plan and the 1986 Plan. Under these two plans, options to purchase
common shares could be granted to employees and, under the 2000 Plan, options could also be granted
to directors of Nortel. The options under both plans entitled the holders to purchase one common
share at a subscription price of not less than 100% (as defined under the applicable plan) of the
market value on the effective date of the grant. Subscription prices are stated and payable in U.S.
Dollars for U.S. options and in
36
Canadian Dollars for Canadian options. Options granted prior to 2003 generally vested 33-1/3% each
year over a three-year period on the anniversary date of the grant. Commencing in 2003, options
granted generally vested 25% each year over a four-year period on the anniversary of the date of
grant. The term of an option could not exceed ten years.
In 2005, Nortels shareholders approved the 2005 SIP, a share-based compensation plan, which
permitted grants of stock options, including incentive stock options, SARs, RSUs and PSUs to
employees of Nortel and its subsidiaries, including Enterprise and Government Solutions. Nortel
generally met its obligations under the 2005 SIP by issuing its common shares. On November 6, 2006,
the 2005 SIP was amended and restated effective as of December 1, 2006, to adjust the number of
common shares available for grant thereunder to reflect the 1 for 10 consolidation of issued and
outstanding common shares. The subscription price for each share subject to an option could not be
less than 100% of the market value (as defined under the 2005 SIP) of common shares on the date of
the grant. Subscription prices have been stated and payable in U.S. Dollars for U.S. options and in
Canadian Dollars for Canadian options. Options granted under the 2005 SIP generally vested 25% each
year over a four-year period on the anniversary of the date of grant. Options granted under the
2005 SIP may not have become exercisable within the first year (except in the event of death), and
in no case could the term of an option exceed ten years. All stock options granted have been
classified as equity instruments based on the settlement provisions of the share-based compensation
plans.
At the annual meeting of Nortels shareholders held on May 7, 2008 (Meeting), the following
amendments to the 2005 SIP were approved by Nortels shareholders in accordance with the rules of
the Toronto Stock Exchange (TSX) and New York Stock Exchange (NYSE) and the terms of the 2005
SIP: (i) an increase in the number of Nortel common shares issuable under the 2005 SIP; (ii) the
addition of certain additional types of amendments to the 2005 SIP or awards under it requiring
shareholder approval; and (iii) amendments to reflect current market practices with respect to
blackout periods.
Stock Options
During the year ended December 31, 2009, there were no common shares issued pursuant to the
exercise of stock options granted to employees of the Optical and Carrier Ethernet businesses.
During the year ended December 31, 2009, no stock options were granted to employees of the Optical
and Carrier Ethernet businesses under the 2005 SIP.
The tables set out below include grants made in prior periods to individual employees of the
Businesses who are employed by legal entities that, commencing January 14, 2009, are accounted for
by the equity method in Nortels consolidated financial statements. These entities are included as
part of these combined financial statements and therefore, the awards, for purposes of the combined
financial statements, have continued to be treated as employee awards for this purpose.
37
The following is a summary of the total number of outstanding options for Optical and Carrier
Ethernet Solutions employees under the 2005 SIP, the 2000 Plan, the 1986 Plan and assumed stock
options plans and the maximum number of stock options available for grant under the 2005 SIP as of
the following dates:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
|
|
|
Weighted- |
|
|
Remaining |
|
|
Aggregate |
|
|
|
Outstanding |
|
|
Average |
|
|
Contractual |
|
|
Intrinsic |
|
|
|
Options |
|
|
Exercise |
|
|
Life |
|
|
Value |
|
|
|
(Thousands) |
|
|
Price |
|
|
(In Years) |
|
|
(Thousands) |
|
Balance at December 31, 2006 |
|
|
2,322 |
|
|
$ |
83.15 |
|
|
|
5.9 |
|
|
$ |
2,284.4 |
|
Options transferred out |
|
|
(122 |
) |
|
$ |
77.14 |
|
|
|
|
|
|
|
|
|
Options transferred in |
|
|
5 |
|
|
$ |
60.42 |
|
|
|
|
|
|
|
|
|
Granted options under all stock option plans |
|
|
290 |
|
|
$ |
25.47 |
|
|
|
|
|
|
|
|
|
Options exercised |
|
|
(8 |
) |
|
$ |
23.56 |
|
|
|
|
|
|
|
46.3 |
|
Options forfeited |
|
|
(14 |
) |
|
$ |
32.76 |
|
|
|
|
|
|
|
|
|
Options expired |
|
|
(43 |
) |
|
$ |
122.30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2007 |
|
|
2,430 |
|
|
$ |
85.88 |
|
|
|
5.5 |
|
|
$ |
1.2 |
|
Options transferred out |
|
|
(120 |
) |
|
$ |
92.96 |
|
|
|
|
|
|
|
|
|
Options transferred in |
|
|
134 |
|
|
$ |
72.18 |
|
|
|
|
|
|
|
|
|
Granted options under all stock option plans |
|
|
222 |
|
|
$ |
8.30 |
|
|
|
|
|
|
|
|
|
Options exercised |
|
|
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
Options forfeited |
|
|
(14 |
) |
|
$ |
24.67 |
|
|
|
|
|
|
|
|
|
Options expired |
|
|
(76 |
) |
|
$ |
125.10 |
|
|
|
|
|
|
|
|
|
Options cancelled |
|
|
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2008 |
|
|
2,576 |
|
|
$ |
66.34 |
|
|
|
5.2 |
|
|
$ |
|
|
Options transferred out |
|
|
(105 |
) |
|
$ |
65.52 |
|
|
|
|
|
|
|
|
|
Options transferred in |
|
|
108 |
|
|
$ |
71.73 |
|
|
|
|
|
|
|
|
|
Granted options under all stock option plans |
|
|
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
Options exercised |
|
|
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
Options forfeited |
|
|
(20 |
) |
|
$ |
15.33 |
|
|
|
|
|
|
|
|
|
Options expired |
|
|
(13 |
) |
|
$ |
238.99 |
|
|
|
|
|
|
|
|
|
Options cancelled |
|
|
(2,546 |
) |
|
$ |
64.12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2009 |
|
|
|
|
|
$ |
|
|
|
|
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38
The following tables summarize information about stock options outstanding and exercisable for
the Optical and Carrier Ethernet businesses employees as of December 31, 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options Outstanding |
|
|
|
|
|
|
|
|
|
|
|
Weighted- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Remaining |
|
|
Weighted- |
|
|
Aggregate |
|
|
|
|
|
|
|
Number |
|
|
Contractual |
|
|
Average |
|
|
Intrinsic |
|
|
|
|
|
|
|
Outstanding |
|
|
Life |
|
|
Exercise |
|
|
Value |
|
Range of exercise prices |
|
|
|
|
(thousands) |
|
|
(in years) |
|
|
Price |
|
|
(thousands) |
|
$ |
0.00- $20.20 |
|
|
|
|
|
385,691 |
|
|
|
8.4 |
|
|
$ |
12.34 |
|
|
$ |
|
|
$ |
20.21- $23.90 |
|
|
|
|
|
277,055 |
|
|
|
5.4 |
|
|
$ |
22.59 |
|
|
$ |
|
|
$ |
23.91 - $27.80 |
|
|
|
|
|
519,314 |
|
|
|
7.4 |
|
|
$ |
26.39 |
|
|
$ |
|
|
$ |
27.81- $36.00 |
|
|
|
|
|
336,017 |
|
|
|
4.7 |
|
|
$ |
29.92 |
|
|
$ |
|
|
$ |
36.01- $52.00 |
|
|
|
|
|
20,419 |
|
|
|
3.2 |
|
|
$ |
50.11 |
|
|
$ |
|
|
$ |
52.01- $72.00 |
|
|
|
|
|
178,686 |
|
|
|
3.0 |
|
|
$ |
66.02 |
|
|
$ |
|
|
$ |
72.01- $80.00 |
|
|
|
|
|
242,073 |
|
|
|
3.9 |
|
|
$ |
77.26 |
|
|
$ |
|
|
$ |
80.01- $120.00 |
|
|
|
|
|
404,934 |
|
|
|
3.4 |
|
|
$ |
90.73 |
|
|
$ |
|
|
$ |
120.01- $180.00 |
|
|
|
|
|
10,231 |
|
|
|
0.3 |
|
|
$ |
161.79 |
|
|
$ |
|
|
$ |
180.01- $977.65 |
|
|
|
|
|
201,526 |
|
|
|
0.8 |
|
|
$ |
328.39 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,575,946 |
|
|
|
5.2 |
|
|
$ |
66.34 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fully vested options and options expected to vest as
of December 31, 2008 |
|
|
2,504,353 |
|
|
|
5.1 |
|
|
$ |
67.76 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options Exercisable |
|
|
|
|
|
|
|
|
|
|
|
Weighted- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Remaining |
|
|
Weighted- |
|
|
Aggregate |
|
|
|
|
|
|
|
Number |
|
|
Contractual |
|
|
Average |
|
|
Intrinsic |
|
|
|
|
|
|
|
Exercisable |
|
|
Life |
|
|
Exercise |
|
|
Value |
|
Range of exercise prices |
|
|
|
|
(thousands) |
|
|
(in years) |
|
|
Price |
|
|
(thousands) |
|
$ |
0.00- $20.20 |
|
|
|
|
|
79,198 |
|
|
|
7.2 |
|
|
$ |
19.17 |
|
|
$ |
|
|
$ |
20.21- $23.90 |
|
|
|
|
|
222,921 |
|
|
|
4.9 |
|
|
$ |
22.92 |
|
|
$ |
|
|
$ |
23.91 - $27.80 |
|
|
|
|
|
250,719 |
|
|
|
7.0 |
|
|
$ |
27.05 |
|
|
$ |
|
|
$ |
27.81- $36.00 |
|
|
|
|
|
312,789 |
|
|
|
4.6 |
|
|
$ |
29.84 |
|
|
$ |
|
|
$ |
36.01- $52.00 |
|
|
|
|
|
20,419 |
|
|
|
3.2 |
|
|
$ |
50.11 |
|
|
$ |
|
|
$ |
52.01- $72.00 |
|
|
|
|
|
178,686 |
|
|
|
3.0 |
|
|
$ |
66.02 |
|
|
$ |
|
|
$ |
72.01- $80.00 |
|
|
|
|
|
242,073 |
|
|
|
3.9 |
|
|
$ |
77.26 |
|
|
$ |
|
|
$ |
80.01- $120.00 |
|
|
|
|
|
404,934 |
|
|
|
3.4 |
|
|
$ |
90.73 |
|
|
$ |
|
|
$ |
120.01- $180.00 |
|
|
|
|
|
10,231 |
|
|
|
0.3 |
|
|
$ |
161.79 |
|
|
$ |
|
|
$ |
180.01- $977.65 |
|
|
|
|
|
201,526 |
|
|
|
0.8 |
|
|
$ |
328.39 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,923,496 |
(a) |
|
|
4.1 |
(a) |
|
$ |
82.58 |
(a) |
|
$ |
|
(a) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Total number of exercisable options for the years ended December 31, 2008 and 2007 were
1,923 and 1,729, respectively. |
The aggregate intrinsic value of outstanding and exercisable stock options provided in the
preceding table represents the total pre-tax intrinsic value of outstanding and exercisable stock
options based on Nortels closing share price of $0.26 as of December 31, 2008, the last trading
day for Nortels common shares in 2008, which is assumed to be the price that would have been
received by the stock option holders had all stock option holders exercised and sold their options
on that date. The total number of in-the-money options exercisable as of December 31, 2008 was nil.
39
SARs
During the year ended December 31, 2008, no stand-alone SARs under the 2005 SIP were granted to
employees of the Optical and Carrier Ethernet businesses. As of December 31, 2008, no tandem SARs
had been granted under the 2005 SIP. As of December 31, 2008, no stand-alone SARs were outstanding
under the 2005 SIP. During the year ended December 31, 2009, no stand-alone SARs were granted to
employees of Optical and Carrier Ethernet under the 2005 SIP. As of December 31, 2009, no tandem
SARs had been granted under the 2005 SIP. As of December 31, 2009, no stand-alone SARs were
outstanding under the 2005 SIP.
RSUs
During the year ended December 31, 2009, no share based RSUs were granted to employees of the
Optical and Carrier Ethernet businesses under the 2005 SIP. During the year ended December 31,
2009, there were no Nortel common shares issued to employees of the Optical and Carrier Ethernet
businesses pursuant to the vesting of RSUs granted under the 2005 SIP.
The following is a summary of the total number of outstanding RSU awards granted to employees of
the Optical and Carrier Ethernet businesses as of the following dates:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RSU Awards |
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
Weighted- |
|
|
Remaining |
|
|
|
Outstanding |
|
|
Average |
|
|
Contractual |
|
|
|
RSU Awards(c) |
|
|
Grant Date |
|
|
Life |
|
|
|
(Thousands) |
|
|
Fair Value(a) |
|
|
(In Years) |
|
Balance at December 31, 2006 |
|
|
43 |
|
|
$ |
24.31 |
|
|
|
2.2 |
|
Awards transferred out |
|
|
(2 |
) |
|
$ |
21.20 |
|
|
|
|
|
Awards transferred in |
|
|
|
|
|
$ |
|
|
|
|
|
|
Granted RSU awards |
|
|
134 |
|
|
$ |
25.47 |
|
|
|
|
|
Awards settled (b) |
|
|
(16 |
) |
|
$ |
25.44 |
|
|
|
|
|
Awards forfeited |
|
|
(1 |
) |
|
$ |
25.82 |
|
|
|
|
|
Awards expired |
|
|
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2007 |
|
|
158 |
|
|
$ |
25.21 |
|
|
|
2.1 |
|
Awards transferred out |
|
|
(5 |
) |
|
$ |
24.19 |
|
|
|
|
|
Awards transferred in |
|
|
11 |
|
|
$ |
24.56 |
|
|
|
|
|
Granted RSU awards |
|
|
253 |
|
|
$ |
7.99 |
|
|
|
|
|
Awards settled (b) |
|
|
(62 |
) |
|
$ |
25.46 |
|
|
|
|
|
Awards forfeited |
|
|
(7 |
) |
|
$ |
15.63 |
|
|
|
|
|
Awards expired |
|
|
|
|
|
$ |
|
|
|
|
|
|
Awards cancelled |
|
|
(2 |
) |
|
$ |
8.05 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31, 2008 |
|
|
346 |
|
|
$ |
12.89 |
|
|
|
1.9 |
|
Awards transferred out |
|
|
(6 |
) |
|
$ |
17.67 |
|
|
|
|
|
Awards transferred in |
|
|
13 |
|
|
$ |
13.04 |
|
|
|
|
|
Granted RSU awards |
|
|
|
|
|
$ |
|
|
|
|
|
|
Awards settled (b) |
|
|
|
|
|
$ |
|
|
|
|
|
|
Awards forfeited |
|
|
(11 |
) |
|
$ |
12.57 |
|
|
|
|
|
Awards expired |
|
|
|
|
|
$ |
|
|
|
|
|
|
Awards cancelled |
|
|
(342 |
) |
|
$ |
12.82 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31, 2009 |
|
|
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
RSU awards do not have an exercise price; therefore grant date weighted-average fair
value has been calculated. The grant date fair value for the RSU awards is the share price on the
date of grant. |
|
(b) |
|
The total settlement date fair value of RSUs under the 2005 SIP settled during the years
ended December 31, 2009, 2008 and 2007 were nil. |
|
(c) |
|
Does not include cash-settled RSU awards
granted by Nortel. |
40
PSUs
PSU-rTSRs
Prior to January 1, 2008 all awards of PSU-rTSRs (previously defined as PSUs in the 2007 NNC
Annual Report on Form 10-K for the period ended December 31, 2007) under the 2005 SIP had vesting
conditions based on the relative total shareholder return metric and had a 36-month performance
period. The extent to which PSU-rTSRs vested and settled at the end of a three year performance
period depended upon the level of achievement of certain market performance criteria based on the
total shareholder return on the NNC common shares compared to the total shareholder return on the
common shares of a comparative group of companies included in the Dow Jones Technology Titans
Index. Awards of PSU-rTSRs granted after January 1, 2008 had a 36-month performance period and an
additional 30-day employment service period in addition to the prior vesting conditions based on
the relative total shareholder return metric and a 36-month performance period. The number of NNC
common shares issued for vested PSU-rTSRs could have ranged from 0% to 200% of the number of
PSU-rTSR awards granted.
During the year ended December 31, 2009, no share based PSU-rTSRs were granted to employees of
Optical and Carrier Ethernet under the 2005 SIP. During the year ended December 31, 2009, there
were no PSU-rTSRs that vested under the 2005 SIP.
The following is a summary of the total number of outstanding PSU-rTSR awards granted to employees
of the Optical and Carrier Ethernet businesses as of the following dates:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PSU-rTSR Awards |
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
Weighted- |
|
|
Remaining |
|
|
|
Outstanding |
|
|
Average |
|
|
Contractual |
|
|
|
PSU-rTSR Awards(b) |
|
|
Grant Date |
|
|
Life |
|
|
|
(Thousands) |
|
|
Fair Value(a) |
|
|
(In Years) |
|
Balance at December 31, 2006 |
|
|
11 |
|
|
$ |
22.68 |
|
|
|
2.0 |
|
Awards transferred out |
|
|
|
|
|
$ |
|
|
|
|
|
|
Granted PSU-rTSR awards |
|
|
17 |
|
|
$ |
21.69 |
|
|
|
|
|
Awards settled |
|
|
|
|
|
$ |
|
|
|
|
|
|
Awards forfeited |
|
|
|
|
|
$ |
|
|
|
|
|
|
Awards expired |
|
|
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2007 |
|
|
28 |
|
|
$ |
22.08 |
|
|
|
1.6 |
|
Awards transferred out |
|
|
|
|
|
$ |
|
|
|
|
|
|
Granted PSU-rTSR awards |
|
|
27 |
|
|
$ |
6.92 |
|
|
|
|
|
Awards settled |
|
|
|
|
|
$ |
|
|
|
|
|
|
Awards forfeited |
|
|
(6 |
) |
|
$ |
22.15 |
|
|
|
|
|
Awards expired |
|
|
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2008 |
|
|
49 |
|
|
$ |
13.84 |
|
|
|
1.4 |
|
Awards transferred out |
|
|
|
|
|
$ |
|
|
|
|
|
|
Granted PSU-rTSR awards |
|
|
|
|
|
$ |
|
|
|
|
|
|
Awards settled |
|
|
|
|
|
$ |
|
|
|
|
|
|
Awards forfeited |
|
|
(49 |
) |
|
$ |
13.84 |
|
|
|
|
|
Awards expired |
|
|
|
|
|
$ |
|
|
|
|
|
|
Awards cancelled |
|
|
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2009 |
|
|
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
PSU-rTSR awards do not have an exercise price therefore grant date weighted-average fair
value has been calculated. The grant date fair value for the PSU-rTSR awards were determined using
a Monte Carlo simulation model. The number of PSU-rTSR awards expected to vest is based on the
grant date Monte Carlo simulation model until actual vesting results are known. |
|
(b) |
|
Does not include cash-settled PSU- rTSR awards granted by Nortel. |
41
PSU-Management OMs
During the year ended December 31, 2009, no share-based PSU-Management OMs were granted to
employees of Optical and Carrier Ethernet businesses under the 2005 SIP.
The following is a summary of the total number of outstanding PSU-Management OMs granted to
the Optical and Carrier Ethernet businesses employees as of the following dates:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PSU-Management OM |
|
|
|
Outstanding |
|
|
|
|
|
|
Weighted- |
|
|
|
PSU-Management |
|
|
Weighted- |
|
|
Average |
|
|
|
OM |
|
|
Average |
|
|
Contractual |
|
|
|
Awards |
|
|
Grant Date |
|
|
Life |
|
|
|
(Thousands)(a) |
|
|
Fair Value |
|
|
(In Years) |
|
Balance as of December 31, 2007 |
|
|
|
|
|
$ |
|
|
|
|
|
|
Granted PSU-Management OMs Awards |
|
|
68 |
|
|
$ |
8.06 |
|
|
|
|
|
Awards settled |
|
|
|
|
|
$ |
|
|
|
|
|
|
Awards forfeited |
|
|
|
|
|
$ |
|
|
|
|
|
|
Awards expired |
|
|
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31, 2008 |
|
|
68 |
|
|
$ |
8.06 |
|
|
|
2.0 |
|
Granted PSU-Management OMs Awards |
|
|
|
|
|
$ |
|
|
|
|
|
|
Awards settled |
|
|
|
|
|
$ |
|
|
|
|
|
|
Awards forfeited |
|
|
(4 |
) |
|
$ |
8.06 |
|
|
|
|
|
Awards expired |
|
|
|
|
|
$ |
|
|
|
|
|
|
Awards cancelled |
|
|
(64 |
) |
|
$ |
8.06 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31, 2009 |
|
|
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee stock purchase plans
The ESPPs were terminated effective December 12, 2008. There were no further purchases of
Nortel common shares under the ESPPs. Any payment deductions made for the purchase period that
began on October 1, 2008 (originally scheduled to end December 31, 2008) were returned to
employees, and no additional employee payroll deductions were accepted effective December 12, 2008.
The ESPPs were designed to have four offering periods each year, with each offering period
beginning on the first day of each calendar quarter. Eligible employees were permitted to have up
to 10% of their eligible compensation deducted from their pay during each offering period to
contribute towards the purchase of Nortel common shares. Nortel common shares were purchased on
behalf of plan participants in the open market on either the NYSE or TSX for delivery to
participating employees. The purchase price per common share to participating employees was
effectively equal to 85% of the prices at which common shares were purchased on the TSX for
Canadian participants and on the NYSE for all other participants on the purchase date.
The following amendments to the ESPPs were approved by Nortels shareholders at the Meeting: (i) an
increase in the number of Nortel common shares available for purchase under the ESPPs; (ii)
amendments to the ESPPs to permit participation by certain employees of Nortel, its participating
subsidiaries and designated affiliate companies who previously were excluded from participating;
and (iii) approval of the amended U.S. plan in order to qualify for special tax treatment under
Section 423 of the United States Internal Revenue Code.
Total expense associated with the ESPPs was allocated to the Optical and Carrier Ethernet
businesses based on active headcount of the Businesses as a percentage of total Nortel headcount.
Total ESPP expense recognized in these combined financial statements was insignificant for the
years ended December 31, 2009, 2008 and 2007, respectively.
42
Share-based compensation
Share-based compensation directly attributable to the Businesses recorded during the years ended
December 31, 2009, 2008 and 2007 was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
Share-based compensation: |
|
|
|
|
|
|
|
|
|
|
|
|
Options |
|
$ |
4 |
|
|
$ |
7 |
|
|
$ |
6 |
|
RSUs |
|
|
3 |
|
|
|
2 |
|
|
|
1 |
|
PSU rTSRs |
|
|
|
|
|
|
|
|
|
|
|
|
PSU Management OMs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total share-based compensation expense |
|
$ |
7 |
|
|
$ |
9 |
|
|
$ |
7 |
|
|
|
|
|
|
|
|
|
|
|
In addition to share-based compensation set out above which is attributable to employees of
the Optical and Carrier Ethernet businesses, the Businesses recognized an allocation of stock-based
compensation expense related to employees that provide services to multiple Nortel businesses of
$7, $1 and $5 for the years ended December 31, 2009, 2008 and 2007, respectively.
The Businesses estimate the fair value of stock options and SARs using the Black-Scholes-Merton
option-pricing model, consistent with the provisions of SFAS 123R and SAB 107 which are now
codified as ASC 718. The key input assumptions used to estimate the fair value of stock options and
SARs include the grant price of the award, the expected term of the award, the volatility of Nortel
common shares, the risk-free interest rate and Nortels dividend yield. The Businesses believe that
the Black-Scholes-Merton option-pricing model adequately captures the substantive features of the
option and SAR awards and is appropriate to calculate the fair values of the options and SARs.
The following ranges of assumptions were used in computing the fair value of stock options and SARs
for accounting purposes, for the years ended December 31, 2008 and 2007 (there were no share-based
compensation awards granted during the year ended December 31, 2009):
|
|
|
|
|
|
|
2008 |
|
2007 |
Black-Scholes Merton assumptions |
|
|
|
|
Expected dividend yield |
|
0.00% |
|
0.00% |
Expected volatility (a) |
|
44.21% - 74.28% |
|
41.39% - 53.56% |
Risk-free interest rate (b) |
|
1.55% - 3.33% |
|
3.07% - 4.92% |
Expected term of options in years (c) |
|
2.64 - 4.50 |
|
3.39 - 4.00 |
|
|
|
|
|
Range of fair value
per option granted |
|
$0.38 - $3.78 |
|
$7.89 - $11.86 |
|
|
|
|
|
Range of fair value
per SAR granted |
|
$.002 - $3.13 |
|
$2.41 - $10.92 |
|
|
|
(a) |
|
The expected volatility of Nortel common shares is estimated using the daily historical
share prices over a period equal to the expected term. |
|
(b) |
|
The Businesses used the
five-year U.S. government Treasury Note rate to approximate the four-year risk free rate. |
|
(c) |
|
The expected term of the stock options is estimated based on historical grants with
similar vesting periods. |
43
The fair value of all RSUs and PSU-Management OMs granted after January 1, 2008 was calculated
using the closing share price from the NYSE on the date of grant. For RSU awards granted before
January 1, 2008, the fair value is calculated using an average of the high and low share prices
from the highest trading value of either the NYSE or TSX on the date of the grant. There were no
PSU-Management OMs granted before January 1, 2008. The Businesses estimated the fair value of
PSU-rTSR awards using a Monte Carlo simulation model. Certain assumptions used in the model include
(but are not limited to) the following:
|
|
|
|
|
|
|
2008 |
|
2007 |
Monte Carlo Assumptions |
|
|
|
|
Beta (range) |
|
N/A |
|
1.20 - 1.88 |
Risk-free interest rate (range) (a) |
|
1.64% - 2.50% |
|
3.37% - 4.66% |
Historical volatility (b) |
|
43.96% - 46.88% |
|
5.00% |
|
|
|
(a) |
|
The risk-free interest rate used was the three-year U.S. government treasury bill rate. |
|
(b) |
|
In the prior year Beta was used as one of the Monte Carlo assumptions. In 2008, the
Businesses switched to 3 year historical volatility which matches the expected term of PSUs-rTSRs. |
The total income tax benefit recognized in the statements of operations for share-based
compensation awards was nil for each of the year ended December 31, 2009, 2008 and 2007.
Cash received from exercises under all share-based payment arrangements was nil for the years ended
December 31, 2009, 2008 and 2007. Tax benefits realized by the Businesses related to these
exercises were nil for each of the years ended December 31, 2009, 2008 and 2007.
14. Liabilities subject to compromise
As described in Note 2, as a result of the Creditor Protection Proceedings, pre-petition
liabilities may be subject to compromise or may otherwise be affected by a court approved plan and
generally, actions to enforce or otherwise effect payment of pre-petition liabilities are stayed.
Although pre-petition claims are generally stayed, under the Creditor Protection Proceedings, the
Debtors are permitted to undertake certain actions designed to stabilize the Debtors operations
including, among other things, payment of employee wages and benefits, maintenance of Nortels cash
management system, satisfaction of customer obligations, payments to suppliers for goods and
services received after the Petition Date and retention of professionals. The Debtors have been
paying and intend to continue to pay undisputed post-petition claims in the ordinary course of
business. As further described in Note 2, under the Creditor Protection Proceedings, the Debtors
have certain rights, which vary by jurisdiction, to reject, repudiate or no longer continue to
perform various types of contracts or arrangements. Damages resulting from rejecting, repudiating
or no longer continuing to perform a contract or arrangement are treated as general unsecured
claims and will be classified as liabilities subject to compromise. ASC 854 requires pre-petition
liabilities of the debtor that are subject to compromise to be reported at the claim amounts
expected to be allowed, even if they may be settled for lesser amounts.
Liabilities subject to compromise as of December 31, 2009 consist of the following:
|
|
|
|
|
Trade and other accounts payable |
|
$ |
56 |
|
Restructuring liabilities |
|
|
9 |
|
Payroll and benefit liabilities |
|
|
1 |
|
Other accrued liabilities |
|
|
2 |
|
|
|
|
|
Total liabilities subject to compromise |
|
$ |
68 |
|
|
|
|
|
The amounts currently classified as liabilities subject to compromise may be subject to future
adjustments depending on actions of the applicable courts, further developments with respect to
disputed claims, determinations of the secured status of certain claims, if any, the values of any
collateral securing such claims, or other events.
44
Classification for purposes of these financial statements of any pre-petition liabilities on
any basis other than liabilities subject to compromise is not an admission of fact or legal
conclusion by the Businesses as to the manner of classification, treatment, allowance, or payment
in the Creditor Protection Proceedings, including in connection with any plan that may be approved
by any relevant court and that may become effective pursuant a courts order.
15. Related party transactions
In the ordinary course of business, the Businesses engage in transactions with certain related
parties. These transactions are sales and purchases of goods and services under usual trade terms
and are measured at their exchange amounts.
The Businesses receive services and support functions from Nortel for the following functions among
others: information technology, legal services, accounting and finance services, human resources,
marketing and product support, product development, customer support, treasury, facility and other
corporate and infrastructural services. The costs associated with these services generally include
employee related costs, including payroll and benefit costs as well as overhead costs related to
the support functions. Functional costs are charged to the Businesses based on utilization measures
including, but not limited to, headcount. Where determinations based on utilization are
impracticable, Nortel uses other methods and criteria such as global revenue, U.S. revenue,
advertising and sales promotion spending, warehousing and delivery spending, and capital spending;
that are believed to be reasonable estimates of costs attributable to the Businesses. All such
amounts have been deemed to have been paid by the Businesses to Nortel in the period in which the
costs were recorded. Total allocated expenses, including the employee benefits and share-based
compensation for shared employees as discussed in Notes 11 and 13 and rental expense for shared
assets as discussed in Note 16, recorded in these combined financial statements were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
Cost of revenues |
|
$ |
56 |
|
|
$ |
48 |
|
|
$ |
49 |
|
Selling, general and administrative expenses |
|
|
74 |
|
|
|
80 |
|
|
|
83 |
|
Research and development expenses |
|
|
30 |
|
|
|
36 |
|
|
|
28 |
|
Amortization of intangible assets |
|
|
1 |
|
|
|
1 |
|
|
|
2 |
|
Special charges |
|
|
|
|
|
|
17 |
|
|
|
19 |
|
Reorganization items |
|
|
70 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total allocated expenses |
|
$ |
231 |
|
|
$ |
182 |
|
|
$ |
181 |
|
|
|
|
|
|
|
|
|
|
|
In addition, as discussed in Note 1, Nortel uses a centralized approach for cash management
and to finance its operations. During the periods covered by these combined financial statements,
cash deposits were remitted to Nortel on a regular basis and are reflected within net parent
investment in invested equity in the combined balance sheets. Similarly, the Businesses cash
disbursements were funded through Nortels cash accounts.
Transactions with other related parties for the years ended December 31, 2009, 2008 and 2007 are
summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
LGN (a) |
|
$ |
21 |
|
|
$ |
30 |
|
|
$ |
28 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
21 |
|
|
$ |
30 |
|
|
$ |
28 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
LGN is a joint venture of LG Electronics and Nortel. LGN provides telecommunications
equipment and network solutions to service provider and enterprise customers in Korea and around
the world. |
For purposes of these combined financial statements, accounts receivable balances due from LGN
have been included in net parent investment. As of December 31, 2009 and 2008, accounts receivable
from other related parties were nil. As of December 31, 2009 and 2008, accounts payable to related
parties were nil.
45
The Businesses also enter into transactions with third parties jointly with other business units of
Nortel. These transactions are not considered to be related party transactions and the Businesses
share of the revenues and expenses are included in these combined financial statements.
16. Commitments, guarantees and contingencies
Bid, performance-related and other bonds
Nortel has entered into bid, performance-related and other bonds associated with various
contracts related to the Businesses. Bid bonds generally have a term of less than twelve months,
depending on the length of the bid period for the applicable contract. Other bonds primarily relate
to warranty, rental, real estate and customs contracts. Performance-related and other bonds
generally have a term consistent with the term of the underlying contract. The various contracts to
which these bonds apply generally have terms ranging from one to five years. Any potential payments
which might become due under these bonds would be related to the Businesses non-performance under
the applicable contract. Historically, the Businesses have not made material payments under these
types of bonds and do not anticipate that they will be required to make such payments during the
pendency of the Creditor Protection Proceedings.
The following table sets forth the maximum potential amount of future payments under bid,
performance-related and other bonds, as of December 31, 2009 and 2008:
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
2008 |
|
Bid and performance-related bonds (a) |
|
$ |
2 |
|
|
$ |
14 |
|
Other bonds (b) |
|
|
8 |
|
|
|
23 |
|
|
|
|
|
|
|
|
Total bid, performance-related and other bonds |
|
$ |
10 |
|
|
$ |
37 |
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Bid and performance related bonds are net of restricted cash of $1. |
|
(b) |
|
Other bonds are net of restricted cash of nil. |
Purchase commitments
The Businesses have entered into purchase commitments with certain suppliers under which it
commits to buy a minimum amount or percentage of designated products or services in exchange for
price guarantees or similar concessions. In certain of these agreements, the Businesses may be
required to acquire and pay for such products or services up to the prescribed minimum or
forecasted purchases. As of December 31, 2009, the Businesses had aggregate purchase commitments of
nil, primarily related to commitments expected to be made in 2010. In accordance with the
agreements with certain of its inventory suppliers, the Businesses record a liability for firm,
non-cancelable, and unconditional purchase commitments for quantities purchased in excess of future
demand forecasts.
There are no material expected purchase commitments as of December 31, 2009 to be made over
the next several years.
Purchase commitment amounts paid by the Businesses during the years ended December 31, 2009, 2008
and 2007 were nil, $2 and $1, respectively.
Operating leases
As of December 31, 2009, there are no future minimum payments under direct operating leases that
are specifically related to the Businesses.
Rental expense on operating leases that are specifically related to the Businesses for the years
ended December 31, 2009, 2008 and 2007, net of applicable sublease income, amounted to $40, $47 and
$48, respectively. In addition, these combined financial statements reflect rental charges for the
Businesses usage of shared Nortel assets in the amount of $10, $13 and $13 for the years ended
December 31, 2009, 2008 and 2007, respectively.
Concentrations of risk
The Businesses perform ongoing credit evaluations of its customers and, with the exception of
certain financing transactions, does not require collateral from its customers. The Businesses
global market presence has resulted in a large number of diverse customers which reduces
concentrations of credit risk.
46
The Businesses receive certain of its components from sole suppliers. Additionally, the
Businesses rely on a limited number of contract manufacturers and suppliers to provide
manufacturing services for its products. The inability of a contract manufacturer or supplier to
fulfill supply requirements of the Businesses could materially impact future operating results.
Guarantees
Nortel has entered into guarantees that meet the definition of a guarantee under FASB
Interpretation No. 45, Guarantors Accounting and Disclosure Requirements for Guarantees,
Including Indirect Guarantees of Indebtedness of Other (FIN 45) which is now codified as ASC
460, Guarantees. These arrangements create two types of obligations for Nortel:
(i) |
|
Nortel has a non-contingent and immediate obligation to stand ready to make payments if certain
future triggering events occur. For certain guarantees, a liability is recognized for the stand
ready obligation at the inception of the guarantee; and |
|
(ii) |
|
Nortel has an obligation to make future payments if those certain future triggering events do occur. A liability is recognized when (a) it becomes probable that one or more future events will occur triggering the requirement to
make payments under the guarantee and (b) when the payment can be reasonably estimated. |
These guarantees require it make payments (either in cash, financial instruments, NNC common shares
or through the provision of services) to a third party that will be triggered as a result of
changes in an underlying economic characteristic (such as interest rates or market value) that is
related to an asset, liability or an equity security of the guaranteed party or a third partys
failure to perform under a specific agreement. Included within Nortels guarantees are agreements
Nortel has periodically entered into with customers and suppliers that include intellectual
property indemnification obligations that are customary in the industry. These agreements generally
require Nortel to compensate the other party for certain damages and costs incurred as a result of
third party intellectual property claims arising from these transactions. These types of guarantees
typically have indefinite terms; however, under some agreements, Nortel has provided specific terms
extending to February 2011. As of December 31, 2009, Nortel has not made any payments to settle
such claims and does not expect to do so in the future. The nature of such guarantees and
indemnification agreements generally prevent Nortel from making a reasonable estimate of the
maximum potential amount it could be required to pay under such agreements. The carrying value of
the Businesses liability for its obligations under Nortels guarantees at December 31, 2009 and
2008 is nil and nil, respectively, in these combined financial statements.
Creditor Protection Proceedings
As discussed in Note 2, on January 14, 2009, the Canadian Debtors obtained an order from the
Canadian Court for creditor protection and commenced ancillary proceedings under Chapter 15 of the
U.S. Bankruptcy Code, the U.S. Debtors filed voluntary petitions under Chapter 11 of the U.S.
Bankruptcy Code, and each of the EMEA Debtors obtained an administration order from the English
Court. After the Petition Date, the Israeli Debtors initiated similar proceedings in Israel. More
recently, one of our French subsidiaries, Nortel Networks SA, was placed into secondary proceedings
in France and NNCI filed a voluntary petition for relief under Chapter 11 in the U.S. Court and
became a party to the Chapter 11 Proceedings. Generally, as a result, all actions to enforce or
otherwise effect payment or repayment of liabilities of any Debtor preceding the Petition Date, as
well as pending litigation against any Debtor, are stayed as of the Petition Date. Absent further
order of the applicable courts and subject to certain exceptions and, in Canada, potential time
limits, no party may take any action to recover on pre-petition claims against any Debtor.
17. Subsequent events
In addition to the events identified in Note 2, the Company has evaluated subsequent events up
to April 12, 2010 in accordance with FASB ASC 855, Subsequent Events and determined that no other
significant events occurred which require disclosure.
47
exv99w2
Exhibit 99.2
CIENA CORPORATION
PRO FORMA CONDENSED COMBINED FINANCIAL STATEMENTS
(unaudited)
The following unaudited pro forma condensed combined balance sheet as of January 31, 2010
and the unaudited pro forma condensed combined statements of operations for the year ended October
31, 2009 and quarter ended January 31, 2010 are derived from the historical financial statements of
Ciena Corporation (Ciena) and the Optical and Carrier
Ethernet assets of Nortels Metro
Ethernet Networks (MEN) business acquired by Ciena (the MEN Business) and have been prepared to
give effect to Cienas acquisition of the MEN Business on March 19, 2010, as more fully described
in Note 1 below (the Acquisition). The unaudited pro forma condensed combined balance sheet is
presented as if the Acquisition had occurred as of the most recent
quarter end balance sheet date of January 31, 2010. The unaudited pro forma
condensed combined statements of operations are presented as if the Acquisition had occurred on
November 1, 2008, the first day of Cienas fiscal 2009, and November 1, 2009, the first day of the
first quarter of Cienas fiscal 2010.
Because Ciena and the MEN Business had different fiscal year end dates, the unaudited pro
forma condensed combined balance sheet as of January 31, 2010 is
presented based on Cienas balance sheet as of January 31,
2010 and the MEN Businesss balance sheet as of December 31, 2009. The unaudited pro
forma condensed combined statement of operations for the year ended October 31, 2009 is presented
based on Cienas fiscal year ended October 31, 2009 and the MEN Businesss fiscal year ended
December 31, 2009. The unaudited pro forma condensed combined statement of operations for the
quarter ended January 31, 2010 is presented based on Cienas first quarter ended January 31, 2010
and the MEN Businesss fourth quarter ended December 31, 2009. The historical financial statements
have been adjusted as described in Note 4 below.
The Acquisition has been accounted for
under the acquisition method of accounting, which requires
the total purchase price to be allocated to the assets acquired and liabilities assumed based on
their estimated fair values. The excess purchase price over the amounts assigned to tangible or
intangible assets acquired and liabilities assumed is recognized as goodwill.
The following pro forma financial statements have been prepared for illustrative purposes only
and do not purport to reflect the results the combined company may achieve in future periods or the
historical results that would have been obtained had Ciena and the MEN Business been a combined
company during the relevant periods presented. The unaudited pro forma combined financial
statements do not include the effects of:
|
|
|
non-recurring income statement impacts arising directly as a result of the
Acquisition, such as the short term impact of fair value adjustments made to inventory
and deferred revenue; |
|
|
|
|
any operating efficiencies or cost savings; |
|
|
|
|
savings as a result of subsequent restructuring actions that
have or may be taken; or |
|
|
|
|
any acquisition and integration expenses. |
These unaudited pro forma condensed combined financial statements, including the notes hereto,
should be read in conjunction with (i) the historical consolidated financial statements for Ciena
included in its Annual Report on Form 10-K filed on December 22, 2009 and its Quarterly Report on
Form 10-Q filed on March 5, 2010; and (ii) the historical financial statements of the MEN Business
included as Exhibit 99.1 to Cienas Form 8-K/A dated May 28, 2010 (amending Cienas Form 8-K dated
March 19, 2010 and filed on March 25, 2010).
CIENA CORPORATION
PRO FROMA CONDENSED COMBINED BALANCE SHEET
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Historical |
|
|
Pro Forma |
|
|
|
|
|
|
|
MEN |
|
|
|
|
|
|
|
|
|
Ciena |
|
|
Business |
|
|
|
|
|
|
|
|
|
January 31, |
|
|
December 31, |
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
Adjustments |
|
|
Combined |
|
|
|
(unaudited) |
|
|
|
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
573,180 |
|
|
$ |
|
|
|
$ |
(303,974 |
) |
|
$ |
269,206 |
|
Short-term investments |
|
|
428,409 |
|
|
|
|
|
|
|
|
|
|
|
428,409 |
|
Accounts receivable, net |
|
|
105,624 |
|
|
|
164,000 |
|
|
|
(156,749 |
) |
|
|
112,875 |
|
Inventories |
|
|
95,431 |
|
|
|
192,000 |
|
|
|
(80,285 |
) |
|
|
207,146 |
|
Prepaid expenses and other |
|
|
75,423 |
|
|
|
54,000 |
|
|
|
(64,481 |
) |
|
|
64,942 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
1,278,067 |
|
|
|
410,000 |
|
|
|
(605,489 |
) |
|
|
1,082,578 |
|
Long-term investments |
|
|
8,048 |
|
|
|
|
|
|
|
|
|
|
|
8,048 |
|
Equipment, furniture and fixtures, net |
|
|
64,351 |
|
|
|
38,000 |
|
|
|
7,350 |
|
|
|
109,701 |
|
Goodwill |
|
|
|
|
|
|
|
|
|
|
41,943 |
|
|
|
41,943 |
|
Other intangible assets, net |
|
|
53,433 |
|
|
|
|
|
|
|
489,737 |
|
|
|
543,170 |
|
Other long-term assets |
|
|
77,208 |
|
|
|
8,000 |
|
|
|
30,000 |
|
|
|
115,208 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
1,481,107 |
|
|
$ |
456,000 |
|
|
$ |
(36,459 |
) |
|
$ |
1,900,648 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
76,211 |
|
|
$ |
17,000 |
|
|
$ |
(17,000 |
) |
|
$ |
76,211 |
|
Payroll and benefit-related liabilities |
|
|
|
|
|
|
31,000 |
|
|
|
(31,000 |
) |
|
|
|
|
Accrued liabilities |
|
|
97,560 |
|
|
|
132,000 |
|
|
|
(100,558 |
) |
|
|
129,002 |
|
Contractual liabilities |
|
|
|
|
|
|
11,000 |
|
|
|
(11,000 |
) |
|
|
|
|
Restructuring liabilities |
|
|
1,566 |
|
|
|
|
|
|
|
|
|
|
|
1,566 |
|
Income tax payable |
|
|
1,306 |
|
|
|
|
|
|
|
|
|
|
|
1,306 |
|
Deferred revenue |
|
|
43,722 |
|
|
|
|
|
|
|
22,928 |
|
|
|
66,650 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
220,365 |
|
|
|
191,000 |
|
|
|
(136,630 |
) |
|
|
274,735 |
|
Long-term deferred revenue |
|
|
37,177 |
|
|
|
|
|
|
|
|
|
|
|
37,177 |
|
Long-term restructuring liabilities |
|
|
7,184 |
|
|
|
|
|
|
|
|
|
|
|
7,184 |
|
Other long-term obligations |
|
|
8,330 |
|
|
|
6,000 |
|
|
|
(1,883 |
) |
|
|
12,447 |
|
Convertible notes payable |
|
|
798,000 |
|
|
|
|
|
|
|
375,000 |
|
|
|
1,173,000 |
|
Liabilities subject to compromise |
|
|
|
|
|
|
68,000 |
|
|
|
(68,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
1,071,056 |
|
|
|
265,000 |
|
|
|
168,487 |
|
|
|
1,504,543 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock |
|
|
926 |
|
|
|
|
|
|
|
|
|
|
|
926 |
|
Additional paid-in capital |
|
|
5,673,387 |
|
|
|
|
|
|
|
|
|
|
|
5,673,387 |
|
Net parent investment |
|
|
|
|
|
|
193,000 |
|
|
|
(193,000 |
) |
|
|
|
|
Accumulated other comprehensive income (loss) |
|
|
404 |
|
|
|
(2,000 |
) |
|
|
2,000 |
|
|
|
404 |
|
Accumulated deficit |
|
|
(5,264,666 |
) |
|
|
|
|
|
|
(13,946 |
) |
|
|
(5,278,612 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders equity |
|
|
410,051 |
|
|
|
191,000 |
|
|
|
(204,946 |
) |
|
|
396,105 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
1,481,107 |
|
|
$ |
456,000 |
|
|
$ |
(36,459 |
) |
|
$ |
1,900,648 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited pro forma condensed combined financial statements.
CIENA CORPORATION
PRO FROMA CONDENSED COMBINED STATEMENT OF OPERATIONS
(in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Historical |
|
|
Pro Forma |
|
|
|
Ciena |
|
|
MEN Business |
|
|
|
|
|
|
|
|
|
Year Ended |
|
|
Year Ended |
|
|
|
|
|
|
|
|
|
October 31, 2009 |
|
|
December 31, 2009 |
|
|
Adjustments |
|
|
Combined |
|
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Products |
|
$ |
547,522 |
|
|
$ |
898,000 |
|
|
$ |
|
|
|
$ |
1,445,522 |
|
Services |
|
|
105,107 |
|
|
|
168,000 |
|
|
|
|
|
|
|
273,107 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
|
652,629 |
|
|
|
1,066,000 |
|
|
|
|
|
|
|
1,718,629 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Products |
|
|
296,170 |
|
|
|
596,000 |
|
|
|
17,917 |
(a)(d) |
|
|
910,087 |
|
Services |
|
|
71,629 |
|
|
|
94,000 |
|
|
|
|
|
|
|
165,629 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cost of goods sold |
|
|
367,799 |
|
|
|
690,000 |
|
|
|
17,917 |
|
|
|
1,075,716 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
284,830 |
|
|
|
376,000 |
|
|
|
(17,917 |
) |
|
|
642,913 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development |
|
|
190,319 |
|
|
|
249,000 |
|
|
|
1,366 |
(d) |
|
|
440,685 |
|
Selling and marketing |
|
|
134,527 |
|
|
|
|
|
|
|
|
|
|
|
134,527 |
|
General and administrative |
|
|
47,509 |
|
|
|
|
|
|
|
|
|
|
|
47,509 |
|
Selling, general and administrative expense |
|
|
|
|
|
|
190,000 |
|
|
|
|
|
|
|
190,000 |
|
Amortization of intangible assets |
|
|
24,826 |
|
|
|
1,000 |
|
|
|
110,857 |
(a) |
|
|
136,683 |
|
Restructuring costs |
|
|
11,207 |
|
|
|
|
|
|
|
|
|
|
|
11,207 |
|
Goodwill impairment |
|
|
455,673 |
|
|
|
|
|
|
|
|
|
|
|
455,673 |
|
Other
operating expense, net |
|
|
|
|
|
|
40,000 |
|
|
|
|
|
|
|
40,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
864,061 |
|
|
|
480,000 |
|
|
|
112,223 |
|
|
|
1,456,284 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operations |
|
|
(579,231 |
) |
|
|
(104,000 |
) |
|
|
(130,140 |
) |
|
|
(813,371 |
) |
Interest and
other income (expense), net |
|
|
9,487 |
|
|
|
(18,000 |
) |
|
|
|
|
|
|
(8,513 |
) |
Interest expense |
|
|
(7,406 |
) |
|
|
|
|
|
|
(17,132 |
) (b) |
|
|
(24,538 |
) |
Loss on cost method investments |
|
|
(5,328 |
) |
|
|
|
|
|
|
|
|
|
|
(5,328 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes |
|
|
(582,478 |
) |
|
|
(122,000 |
) |
|
|
(147,272 |
) |
|
|
(851,750 |
) |
Reorganization items |
|
|
|
|
|
|
46,000 |
|
|
|
|
|
|
|
46,000 |
|
Provision (benefit) for income taxes |
|
|
(1,324 |
) |
|
|
36,000 |
|
|
|
|
(e) |
|
|
34,676 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(581,154 |
) |
|
$ |
(204,000 |
) |
|
$ |
(147,272 |
) |
|
$ |
(932,426 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net
loss per common share |
|
$ |
(6.37 |
) |
|
$ |
|
|
|
$ |
|
|
|
$ |
(10.23 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net loss per dilutive
potential common share |
|
$ |
(6.37 |
) |
|
$ |
|
|
|
$ |
|
|
|
$ |
(10.23 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average basic common shares |
|
|
91,167 |
|
|
|
|
|
|
|
|
|
|
|
91,167 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average dilutive potential common
shares |
|
|
91,167 |
|
|
|
|
|
|
|
|
|
|
|
91,167 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited pro forma condensed combined financial statements.
CIENA CORPORATION
PRO FROMA CONDENSED COMBINED STATEMENT OF OPERATIONS
(in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Historical |
|
|
Pro Forma |
|
|
|
Ciena |
|
|
MEN Business |
|
|
|
|
|
|
|
|
|
Quarter Ended |
|
|
Quarter Ended |
|
|
|
|
|
|
|
|
|
January 31, 2010 |
|
|
December 31, 2009 |
|
|
Adjustments |
|
|
Combined |
|
|
|
(unaudited) |
|
|
(unaudited) |
|
|
|
|
|
|
|
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Products |
|
$ |
149,054 |
|
|
$ |
213,000 |
|
|
$ |
|
|
|
$ |
362,054 |
|
Services |
|
|
26,822 |
|
|
|
55,000 |
|
|
|
|
|
|
|
81,822 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenue |
|
|
175,876 |
|
|
|
268,000 |
|
|
|
|
|
|
|
443,876 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Products |
|
|
76,669 |
|
|
|
154,000 |
|
|
|
4,479 |
(a)(d) |
|
|
235,148 |
|
Services |
|
|
19,047 |
|
|
|
30,000 |
|
|
|
|
|
|
|
49,047 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cost of goods sold |
|
|
95,716 |
|
|
|
184,000 |
|
|
|
4,479 |
|
|
|
284,195 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
80,160 |
|
|
|
84,000 |
|
|
|
(4,479 |
) |
|
|
159,681 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development |
|
|
50,033 |
|
|
|
70,000 |
|
|
|
341 |
(d) |
|
|
120,374 |
|
Selling and marketing |
|
|
34,237 |
|
|
|
|
|
|
|
|
|
|
|
34,237 |
|
General and administrative |
|
|
12,763 |
|
|
|
|
|
|
|
|
|
|
|
12,763 |
|
Selling, general and administrative expense |
|
|
|
|
|
|
41,000 |
|
|
|
|
|
|
|
41,000 |
|
Acquistion and integration costs |
|
|
27,031 |
|
|
|
|
|
|
|
(27,031 |
)(c) |
|
|
|
|
Amortization of intangible assets |
|
|
5,981 |
|
|
|
|
|
|
|
33,381 |
(a) |
|
|
39,362 |
|
Restructuring costs |
|
|
(21 |
) |
|
|
|
|
|
|
|
|
|
|
(21 |
) |
Other operating expense net |
|
|
|
|
|
|
43,000 |
|
|
|
|
|
|
|
43,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
130,024 |
|
|
|
154,000 |
|
|
|
6,691 |
|
|
|
290,715 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operations |
|
|
(49,864 |
) |
|
|
(70,000 |
) |
|
|
(11,170 |
) |
|
|
(131,034 |
) |
Interest and other income, net |
|
|
(773 |
) |
|
|
1,000 |
|
|
|
|
|
|
|
227 |
|
Interest expense |
|
|
(1,828 |
) |
|
|
|
|
|
|
(4,283 |
)(b) |
|
|
(6,111 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes and reorganization items |
|
|
(52,465 |
) |
|
|
(69,000 |
) |
|
|
(15,453 |
) |
|
|
(136,918 |
) |
Reorganization items |
|
|
|
|
|
|
(7,000 |
) |
|
|
|
|
|
|
(7,000 |
) |
Provision for income taxes |
|
|
868 |
|
|
|
13,000 |
|
|
|
|
(e) |
|
|
13,868 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(53,333 |
) |
|
$ |
(75,000 |
) |
|
$ |
(15,453 |
) |
|
$ |
(143,786 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net loss per common share |
|
$ |
(0.58 |
) |
|
$ |
|
|
|
$ |
|
|
|
$ |
(1.56 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net loss per dilutive potential common share |
|
$ |
(0.58 |
) |
|
$ |
|
|
|
$ |
|
|
|
$ |
(1.56 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average basic common shares |
|
|
92,321 |
|
|
|
|
|
|
|
|
|
|
|
92,321 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average dilutive potential common shares |
|
|
92,321 |
|
|
|
|
|
|
|
|
|
|
|
92,321 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited pro forma condensed combined financial statements.
CIENA CORPORATION
NOTES TO
PRO FORMA CONDENSED COMBINED FINANCIAL STATEMENTS
(unaudited)
(1) BASIS OF PRO FORMA PRESENTATION
On March 19, 2010, Ciena completed its acquisition of the assets of the MEN Business (the
Acquisition). The Acquisition was completed pursuant to that certain (i) Amended and Restated
Asset Sale Agreement dated November 24, 2009, as amended, by and among, Ciena and Nortel Networks
Corporation, its principal operating subsidiary Nortel Networks Limited, Nortel Networks Inc. and
certain of its other subsidiaries (together, Nortel), relating to the purchase of substantially
all of the North American, Caribbean and Latin American and Asian optical networking and Carrier
Ethernet assets of Nortels MEN business (the North American Agreement) and; (ii) Asset Sale
Agreement dated October 7, 2009, as amended, by and among Ciena, Nortel affiliates and the Joint
Administrators and Joint Israeli Administrators (each as defined below), relating to the purchase
of substantially all of the European, Middle Eastern and African (EMEA) optical networking and
Carrier Ethernet assets of Nortels MEN business (the EMEA Agreement). The North American
Agreement and the EMEA Agreement, as amended above, are collectively referred to as the
Acquisition Agreements. As used above, Joint Administrators means Alan Bloom, Stephen Harris,
Alan Hudson, David Hughes and Christopher Hill, in their capacity as joint administrators to those
Nortel EMEA entities participating in the Acquisition to which they are appointed, and Joint
Israeli Administrators means Yaron Har-Zvi and Avi D. Pelosso, in their capacity as joint Israeli
administrators.
The $773.8 million aggregate purchase price for the Acquisition consisted entirely of cash. The
purchase price is subject to adjustment based upon the level of net working capital transferred to
Ciena at closing. The purchase price was decreased at closing by approximately $62.0 million based
on this working capital adjustment. As of the date of this report, Ciena estimates that the
adjustment mechanism will further decrease the aggregate purchase
price by up to an additional $19.0
million, subject to finalization between the parties, and has adjusted its financial statements
accordingly.
In accordance with the terms and conditions of the Acquisition Agreements, prior to the
closing Ciena elected to replace the $239.0 million in aggregate principal of 6% senior
convertible notes due 2017 that were to be issued to Nortel as part of the aggregate purchase price
with cash equivalent to 102% of the face amount of the notes replaced, or $243.8 million. Ciena
made this election upon the completion of its March 15, 2010 private offering of $375.0 million in
aggregate principal amount of 4.0% Convertible Senior Notes due March 15, 2015 (the Notes). The
net proceeds from the Notes offering were approximately $364.3 million, after deducting the
placement agents fees and other fees and expenses. Ciena used $243.8 million of the net proceeds
of the offering to replace its contractual obligation to issue convertible notes as part of the
aggregate purchase price for the Acquisition. The remaining net proceeds were used to reduce the
amount of cash on hand necessary to fund the purchase price for the MEN Business.
The unaudited pro forma condensed combined balance sheet is presented as if the Acquisition
had occurred as of Cienas most recent pre-close quarter balance
sheet date as of January 31, 2010. The unaudited pro forma condensed combined statements of
operations are presented as if the Acquisition had occurred on November 1, 2008, the first day of
Cienas fiscal 2009, and November 1, 2009, the first day of the first quarter of Cienas fiscal
2010.
Because Ciena and the MEN Business had different most recent period end dates, the unaudited
pro forma condensed combined balance sheet as of January 31, 2010 is presented based on Cienas
balance sheet as of January 31, 2010 and the MEN Businesss
balance sheet as of December 31, 2009. The unaudited
pro forma condensed combined statement of operations for the year ended October 31, 2009 is
presented based on Cienas fiscal year ended October 31, 2009 and the MEN Businesss fiscal year
ended December 31, 2009. The unaudited pro forma condensed combined statement of operations for the
quarter ended January 31, 2010 is presented based on Cienas first quarter ended January 31,
2010 and the MEN Businesss fourth quarter ended December 31, 2009. The historical financial
statements have been adjusted as described in Note 4 below.
The Acquisition has been accounted for under the acquisition method of accounting which requires
the total purchase price to be allocated to the assets acquired and liabilities assumed based on
their estimated fair values. The excess purchase price over the amounts assigned to tangible or
intangible assets acquired and liabilities assumed is recognized as goodwill.
The pro forma financial statements have been prepared for illustrative purposes only and do
not purport to reflect the results that the combined company may achieve in future periods or the
historical results that would have been obtained had Ciena and the MEN Business been a combined
company during the relevant periods presented.
(2) PRELIMINARY PURCHASE PRICE
The following table summarizes the preliminary purchase price for the Acquisition (in
thousands):
|
|
|
|
|
|
|
Amount |
|
Aggregate cash purchase price for the acqusition |
|
$ |
773,780 |
|
Estimated
net working capital transferred adjustment |
|
|
(80,963 |
) |
|
|
|
|
Total estimated purchase price |
|
$ |
692,817 |
|
|
|
|
|
The
purchase price is preliminary and is subject to adjustment based upon
the difference between the estimated amount of net working capital to
be transferred pursuant to the Acquisition Agreements and the actual
amount of networking capital transferred on the date of closing.
Ciena currently estimates that this adjustment mechanism will result in a
downward adjustment to the aggregate purchase price of up to $81.0 million.
(3) PRELIMINARY PURCHASE PRICE ALLOCATION
The preliminary allocation of the purchase price as reflected with these unaudited pro
forma condensed combined financial statements is based on the best information available to
management at the time that these unaudited pro forma condensed combined financial statements were
filed and is provisional pending, among other things, final agreement of the adjustment to the
purchase price based upon the level of net working capital
transferred to Ciena at closing as well as the finalization of the
valuation of selected items. During
the measurement period (which is not to exceed one year from the Acquisition date), Ciena is
required to recognize additional assets or liabilities if new information is obtained about facts
and circumstances that existed as of the Acquisition date that, if known, would have resulted in
the recognition of those assets or liabilities as of that date. Ciena may adjust the
preliminary purchase price allocation after obtaining additional information regarding, among other
things, asset valuations, liabilities assumed and revisions of previous estimates. The following
table summarizes the preliminary allocation of the Acquisition purchase price based on the
estimated fair value of the acquired assets and assumed liabilities (in thousands):
|
|
|
|
|
|
|
Amount |
|
Unbilled recevables |
|
$ |
7,251 |
|
Inventories |
|
|
111,715 |
|
Prepaid
expenses and other |
|
|
27,969 |
|
Other long-term assets |
|
|
27,339 |
|
Equipment, furniture and fixtures |
|
|
45,350 |
|
Developed technology |
|
|
218,773 |
|
Capitalized research and development |
|
|
11,000 |
|
Customer relationships, outstanding purchase orders and contracts |
|
|
257,964 |
|
Trade name |
|
|
2,000 |
|
Goodwill |
|
|
41,943 |
|
Deferred revenue |
|
|
(22,928 |
) |
Accrued liabilities |
|
|
(31,442 |
) |
Other
long-term obligations |
|
|
(4,117 |
) |
|
|
|
|
Total purchase price allocation |
|
$ |
692,817 |
|
|
|
|
|
Unbilled receivables represent unbilled claims for which Ciena will invoice
customers upon its completion of the acquired projects.
Under
the acquisition method of accounting, Ciena revalued the acquired finished goods inventory to fair
value, which is defined as the estimated selling price less the sum of (a) costs of disposal, and
(b) a reasonable profit allowance for Cienas selling effort. This revaluation resulted in an
increase in inventory carrying value of approximately
$39.4 million for marketable inventory offset by a decrease of $4.7 million for unmarketable inventory.
Prepaid
expenses and other include product demonstration units used to support research and
development projects. Other long-term assets represent spares used to
support customer maintenance commitments and indemnification assets
related to uncertain tax contingencies acquired and recorded as part
of other long-term obligations.
Developed technology represents purchased technology which has reached technological
feasibility and for which development had been completed as of the date of the Acquisition.
Developed technology will be amortized on a straight line basis over
its estimated useful lives of
two to seven years.
Capitalized research and development represents acquired in process research and development
that had not reached technological feasibility at the time of the Acquisition. Capitalized research
and development assets will be impaired or amortized in future periods, depending upon the ability
of Ciena to use the research and development in future periods. Future expenditures to complete the
capitalized research and development projects will be expensed as incurred.
Customer relationships, outstanding purchase orders and contracts represent agreements with
existing customers of the MEN Business. These intangible assets are expected to have estimated
useful lives of nine months to seven years, with the exception of
$12.0 million related to acquired in-process projects which will
be billed in full by Ciena and recognized as a reduction in revenue
within the next year. Trade name represents acquired product trade names
which are expected to have a useful life of nine months.
Goodwill represents the purchase price in excess of the amounts assigned to acquired tangible
or intangible assets and assumed liabilities. Amounts allocated to
goodwill are tax deductible in all relevant jurisdictions. The
goodwill is attributable to the assigned workforce of the MEN Business and the synergies expected
to arise as a result of the Acquisition.
Deferred revenue represents obligations assumed by Ciena to provide maintenance support
services for which payment for such services was already made to Nortel.
Accrued liabilities represent assumed warranty obligations, other customer contract
obligations, and certain employee benefit plans. Other long-term
obligations represent uncertain tax contingencies.
(4) PRO FORMA ADJUSTMENTS
The
unaudited pro forma condensed combined financial statements reflect
adjustments attributed to the Acquisition and the related
March 15, 2010 private placement of $375.0 million in aggregate principal
amount of the Notes. Pursuant to the acquisition
method of accounting, the total purchase price, calculated as described in Note 2 above to these
unaudited pro forma condensed combined financial statements, has been preliminarily allocated to
the assets acquired and liabilities assumed based on their respective estimated fair values.
The
unaudited pro forma condensed combined statements of operations do not include any costs
that may result from acquisition and integration activities. Given the structure of the Acquisition
as an asset carve-out from Nortel, Ciena expects that the Acquisition will result in a costly and
complex integration with a number of operational risks. Ciena expects to incur acquisition and
integration costs of approximately $180 million, with the majority of these costs to be incurred in
the first 12 months following the Acquisition. This estimate principally reflects expense
associated with equipment and information
technology costs, transaction expense, and consulting and third party service fees associated
with integration. In addition to integration expense, Ciena also
expects to incur expense related to, among other things,
facilities restructuring and inventory obsolescence charges. As a result, the expense
Ciena will incur and recognize for financial statement purposes as a
result of the Acquisition could be significantly higher.
The pro forma condensed combined provision for income taxes does not necessarily reflect the
amounts that would have resulted had Ciena and the MEN Business filed consolidated returns for the
periods presented.
ADJUSTMENTS
TO UNAUDITED PRO FORMA CONDENSED COMBINED BALANCE SHEET
The pro forma adjustments in the unaudited pro forma combined balance sheet related to the
Acquisition and associated Notes offering as January 31, 2010 are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro Forma Adjustments |
|
|
|
|
|
|
Funding for |
|
Debt Issuance |
|
Acquisition- |
|
|
|
|
|
Net Assets Not |
|
Adjustments to |
|
|
|
|
Reclassifications |
|
Acquisition |
|
Costs |
|
Related Costs |
|
Acquistion |
|
Acquired |
|
Fair Value |
|
|
Increase / (Decrease) in |
|
(1) |
|
(2) |
|
(3) |
|
(4) |
|
(5) |
|
(6) |
|
(7) |
|
Net Adjustments |
Cash and cash equivalents |
|
$ |
|
|
|
$ |
375,000 |
|
|
$ |
(10,661 |
) |
|
$ |
(13,946 |
) |
|
$ |
(654,367 |
) |
|
$ |
|
|
|
$ |
|
|
|
$ |
(303,974 |
) |
Accounts receivable, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(156,749 |
) |
|
|
|
|
|
|
(156,749 |
) |
Inventories |
|
|
(23,222 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(91,793 |
) |
|
|
34,730 |
|
|
|
(80,285 |
) |
Prepaid expenses and other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(38,450 |
) |
|
|
(26,031 |
) |
|
|
|
|
|
|
(64,481 |
) |
Equipment, furniture and fixtures, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,350 |
|
|
|
7,350 |
|
Goodwill |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41,943 |
|
|
|
41,943 |
|
Other intangible assets, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
489,737 |
|
|
|
489,737 |
|
Other long-term assets |
|
|
23,222 |
|
|
|
|
|
|
|
10,661 |
|
|
|
|
|
|
|
|
|
|
|
(8,000 |
) |
|
|
4,117 |
|
|
|
30,000 |
|
Accounts payable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(17,000 |
) |
|
|
|
|
|
|
(17,000 |
) |
Payroll and benefit-related liabilities |
|
|
(31,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(31,000 |
) |
Accrued liabilities |
|
|
(58,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(51,909 |
) |
|
|
9,351 |
|
|
|
(100,558 |
) |
Contractual liabilities |
|
|
(11,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(11,000 |
) |
Deferred
revenue, current |
|
|
100,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(69,409 |
) |
|
|
(7,663 |
) |
|
|
22,928 |
|
Other long-term obligations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,000 |
) |
|
|
4,117 |
|
|
|
(1,883 |
) |
Convertible notes payable |
|
|
|
|
|
|
375,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
375,000 |
|
Liabilities subject to compromise |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(68,000 |
) |
|
|
|
|
|
|
(68,000 |
) |
Net parent investment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(193,000 |
) |
|
|
|
|
|
|
(193,000 |
) |
Accumulated other comprehensive income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,000 |
|
|
|
|
|
|
|
2,000 |
|
Accumulated deficit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(13,946 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(13,946 |
) |
|
|
|
(1) |
|
Reclassifications This pro forma adjustment reflects certain reclassifications of historical MEN Business
amounts in order to conform to Cienas presentation for use in the pro forma condensed combined
balance sheet. Those reclassifications are as follows: |
|
|
|
$23.2 million of inventory comprised of spare parts inventory used to support
maintenance commitments was reclassified to other-long term assets; |
|
|
|
|
$31.0 million of payroll and benefit-related liabilities was reclassified to
accrued liabilities; |
|
|
|
|
$11.0 million of contractual liabilities was reclassified to accrued
liabilities; and |
|
|
|
|
$100.0 million of other accrued liabilities comprised of short-term deferred
revenue was reclassified to deferred revenue, current. |
|
|
|
|
(2) |
|
Funding for Acquisition This pro forma adjustment reflects the completion of Cienas March 15, 2010 private
placement of $375.0 million in aggregate principal amount of the Notes. The net proceeds from the Notes offering were
approximately $364.3 million,
after deducting the placement agents fees and other fees and expenses. As described in
Note 1, Ciena used $243.8 million of the net proceeds of the offering to replace its
contractual obligation to issue convertible notes as part of the aggregate purchase price
for the Acquisition. The remaining net proceeds were used to reduce the amount of cash
on hand required to find the purchase price for the Aquisition. |
|
(3) |
|
Debt Issuance Costs - This pro forma adjustment reflects the placement agents fees and
other fees associated with the issuance of the Notes. |
|
(4) |
|
Acquisition-Related Costs In connection with the Acquisition, Ciena incurred legal
and other third party charges of
$13.9 million, subsequent to January 31, 2010. This pro forma
adjustment is necessary to reflect the acquisition costs as if they
had been incurred at January 31, 2010. |
|
(5) |
|
Acquisition This pro forma adjustment represents cash paid at closing of $654.4
million and reflects the preliminary purchase price of $692.8 million reduced by the $38.4 million
good faith deposit made in December 2009. This deposit was held in escrow and included in
prepaid expenses and other assets in Cienas condensed consolidated balance sheet as of
January 31, 2010. |
|
(6) |
|
Net Assets Not Acquired Ciena purchased only certain assets and assumed only
certain liabilities of the MEN Business as defined by the Acquisition agreements. This pro
forma adjustment eliminates these excluded balances at their
historical amounts and the change in the account balance from
December 31, 2009 through the Acquisition date due to normal business
operations. |
|
|
|
7) |
|
Adjustments to Fair Value The assets acquired and liabilities assumed of the MEN
Business have been adjusted to their estimated fair values as of the acquisition date |
ADJUSTMENTS
TO UNAUDITED PRO FORMA CONDENSED COMBINED STATEMENTS OF OPERATIONS
|
(a) |
|
To record amortization of intangibles acquired in the Acquisition. The pro forma
amortization expense for the twelve-month and three-month periods ended October
31, 2009 and January 31, 2010, respectively (in thousands): |
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated Average |
|
Twelve Months |
|
Three Months |
|
|
Useful Life |
|
Amortization Expense |
|
Amortization Expense |
Developed technology
|
|
Two to seven years
|
|
$ |
34,387 |
|
|
$ |
8,597 |
|
Customer relationships,
outstanding purchase orders
and contracts
|
|
Nine months to
seven years
|
|
|
91,714 |
|
|
|
28,428 |
|
Trade name
|
|
Nine months
|
|
|
2,000 |
|
|
|
667 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
128,101 |
|
|
$ |
37,692 |
|
|
|
|
|
|
|
|
|
|
|
|
|
The amortization of intangibles acquired in the Acquisition is recorded in the
following categories within the pro forma condensed combined statements of operations
for the twelve-month and three-month periods ended October 31, 2009 and January
31, 2010, respectively (in thousands): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product Costs of Goods Sold |
|
Operating Expense |
|
Total |
|
|
(twelve-month period ended
October 31, 2009) |
Developed technology |
|
$ |
17,244 |
|
|
$ |
17,143 |
|
|
$ |
34,387 |
|
Customer relationships,
outstanding purchase orders
and contracts |
|
|
|
|
|
|
91,714 |
|
|
|
91,714 |
|
Trade name |
|
|
|
|
|
|
2,000 |
|
|
|
2,000 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
17,244 |
|
|
$ |
110,857 |
|
|
$ |
128,101 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(three-month period ended
January 31, 2010) |
Developed technology |
|
$ |
4,311 |
|
|
$ |
4,286 |
|
|
$ |
8,597 |
|
Customer
relationships, outstanding purchase orders
and contracts |
|
|
|
|
|
|
28,428 |
|
|
|
28,428 |
|
Trade name |
|
|
|
|
|
|
667 |
|
|
|
667 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
4,311 |
|
|
$ |
33,381 |
|
|
$ |
37,692 |
|
|
|
|
|
|
|
|
|
|
|
|
(b) |
|
To record interest expense, including amortization of debt issuance costs,
related to the issuance of the Notes in
aggregate principal amount of $375.0 million. |
|
|
(c) |
|
To eliminate certain acquisition and integration-related
costs reflected in the historical financial statements for the three-month period
ended January 31, 2010 that are directly related to the acquisition and are
non-recurring in nature. These costs include investment banking, legal and other
third party costs in connection with the Acquisition. There were no
such costs reflected in Cienas historical statement of
operations for the year ended October 31, 2009. |
|
|
(d) |
|
To record depreciation expense on the fair value adjustment
for equipment, furniture and fixtures. Depreciation expense related
to product costs of good sold for the year ended October 31, 2010 and
the quarter ended January 31, 2010 was $0.7 million and $0.2
million, respectively. |
|
|
(e) |
|
No tax provision or benefit is recorded because deductions
resulting from the amortization of these acquired intangibles and
the depreciation expense on the fair value adjustment for purchased
equipment, furniture and fixtures are expected to result in deferred
tax assets that will be fully reserved against by recording an
additional valuation allowance. |